Company Valuation: Pacific Radiance Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 9.561 50.93 139.1 99.82 -
Change - 432.67% 173.21% -28.26% -
Enterprise Value (EV) 9.561 50.93 139.1 99.82 99.82
Change - 432.67% 173.21% -28.26% 0%
P/E 0.66x - - 6.86x 6.24x
PBR - 0.64x 1.47x 0.86x 0.76x
PEG - - - - 0.62x
Capitalization / Revenue - 1.16x 2.52x 1.87x 1.81x
EV / Revenue - 0x 0x 1.87x 1.81x
EV / EBITDA - 0x 0x 5.39x 5.23x
EV / EBIT - 0x 0x 7.45x 7.23x
EV / FCF - -0x -0x 5.77x 5.96x
FCF Yield - -9.84% -3% 17.3% 16.8%
Dividend per Share 2 - - 0.00138 - -
Rate of return - - 1.44% - -
EPS 2 0.032 - - 0.01 0.011
Distribution rate - - - - -
Net sales 1 - 43.84 55.19 53.47 55.05
EBITDA 1 - 5.991 19 18.51 19.09
EBIT 1 - 1.288 13.56 13.4 13.81
Net income 1 14.52 25.85 12.86 14.21 14.98
Net Debt - - - - -
Reference price 2 0.0212 0.0352 0.0956 0.0686 0.0686
Nbr of stocks (in thousands) 450,709 1,447,993 1,454,993 1,455,330 -
Announcement Date 15/04/24 01/03/25 28/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 97.62M
26.28x4.23x13.83x4.99% 122B
30.54x9.92x14.46x2.95% 87.42B
12.52x1.97x10.39x6.2% 78.86B
25.1x10.18x13.79x3.64% 71.82B
21.34x5.68x11.47x3.78% 69.95B
12.99x6.3x11.2x8.14% 56.91B
24.28x3.77x12.96x1.9% 55.74B
15.1x2.26x10.48x4.99% 54.38B
15.55x3.59x10.88x5.43% 28.46B
Average 20.41x 5.32x 12.16x 4.67% 62.53B
Weighted average by Cap. 21.60x 5.53x 12.47x 4.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RXS Stock
  4. Valuation Pacific Radiance Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!