Company Valuation: Pacific Radiance Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 9.561 50.93 139.1 61.72 -
Change - 432.67% 173.21% -55.64% -
Enterprise Value (EV) 9.561 50.93 139.1 61.72 61.72
Change - 432.67% 173.21% -55.64% 0%
P/E 0.66x - - 4.23x 3.84x
PBR - 0.64x 1.47x 0.53x 0.47x
PEG - - - - 0.38x
Capitalization / Revenue - 1.16x 2.52x 1.15x 1.12x
EV / Revenue - 0x 0x 1.15x 1.12x
EV / EBITDA - 0x 0x 3.33x 3.23x
EV / EBIT - 0x 0x 4.61x 4.47x
EV / FCF - -0x -0x 3.57x 3.69x
FCF Yield - -9.84% -3% 28% 27.1%
Dividend per Share 2 - - 0.00138 - -
Rate of return - - 1.44% - -
EPS 2 0.032 - - 0.01 0.011
Distribution rate - - - - -
Net sales 1 - 43.84 55.19 53.47 55.05
EBITDA 1 - 5.991 19 18.51 19.09
EBIT 1 - 1.288 13.56 13.4 13.81
Net income 1 14.52 25.85 12.86 14.21 14.98
Net Debt - - - - -
Reference price 2 0.0212 0.0352 0.0956 0.0423 0.0423
Nbr of stocks (in thousands) 450,709 1,447,993 1,454,993 1,459,462 -
Announcement Date 15/04/24 01/03/25 28/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 61.72M
23.11x3.13x12.82x5.87% 104B
27.44x9.46x13.66x3.1% 83.14B
11.84x1.73x10.03x6.3% 76.9B
11.53x1.11x7.12x6.93% 68.07B
19.4x5.44x10.97x3.95% 67.14B
22.27x9.14x12.31x4.26% 60.47B
24x4.13x13.1x1.84% 57.96B
13.05x6.27x11.33x8.08% 57.1B
34.7x3.36x9.33x0.86% 55.56B
Average 20.81x 4.86x 11.19x 4.58% 63.03B
Weighted average by Cap. 20.77x 4.80x 11.31x 4.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RXS Stock
  4. Valuation Pacific Radiance Ltd.