Financials Özerden Ambalaj Sanayi

Equities

OZRDN

TREOZER00029

Non-Paper Containers & Packaging

Market Closed - Borsa Istanbul 16:05:15 28/05/2024 BST 5-day change 1st Jan Change
59.4 TRY -1.00% Intraday chart for Özerden Ambalaj Sanayi -0.42% +45.52%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 43.25 47.88 189 155.4 320.2 857.2
Enterprise Value (EV) 1 62.13 89.16 233.5 187.5 335.4 812.7
P/E ratio 6.85 x -8.6 x 211 x 15.5 x 12.1 x -
Yield - - - - - -
Capitalization / Revenue 0.73 x 0.8 x 2.16 x 1.29 x 1.38 x 1.67 x
EV / Revenue 1.05 x 1.5 x 2.67 x 1.55 x 1.45 x 1.58 x
EV / EBITDA 6.37 x -159 x 16.7 x 6.81 x 8.04 x 4.74 x
EV / FCF -8.79 x -10.8 x 138 x 26.9 x 20.6 x 27.5 x
FCF Yield -11.4% -9.22% 0.72% 3.72% 4.85% 3.64%
Price to Book 1.63 x 2.46 x 9.18 x 5.12 x 5.65 x -
Nbr of stocks (in thousands) 21,000 21,000 21,000 21,000 21,000 21,000
Reference price 2 2.060 2.280 9.000 7.400 15.25 40.82
Announcement Date 27/02/19 02/03/20 01/03/21 13/03/23 13/03/23 20/05/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 59.31 59.63 87.49 120.8 231.5 514
EBITDA 1 9.761 -0.5602 13.99 27.53 41.74 171.3
EBIT 1 7.432 -3.575 10.62 25.69 39.85 159.2
Operating Margin 12.53% -5.99% 12.13% 21.27% 17.21% 30.96%
Earnings before Tax (EBT) 1 7.664 -7.032 1.162 11.44 34.06 164
Net income 1 6.049 -5.568 0.8939 10.06 26.37 132.6
Net margin 10.2% -9.34% 1.02% 8.33% 11.39% 25.81%
EPS 2 0.3004 -0.2652 0.0426 0.4789 1.256 -
Free Cash Flow 1 -7.072 -8.223 1.687 6.975 16.28 29.57
FCF margin -11.92% -13.79% 1.93% 5.77% 7.03% 5.75%
FCF Conversion (EBITDA) - - 12.05% 25.33% 39.01% 17.26%
FCF Conversion (Net income) - - 188.67% 69.36% 61.75% 22.29%
Dividend per Share - - - - - -
Announcement Date 27/02/19 02/03/20 01/03/21 13/03/23 13/03/23 20/05/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 18.9 41.3 44.5 32.1 15.2 -
Net Cash position 1 - - - - - 44.6
Leverage (Debt/EBITDA) 1.934 x -73.7 x 3.179 x 1.166 x 0.363 x -
Free Cash Flow 1 -7.07 -8.22 1.69 6.97 16.3 29.6
ROE (net income / shareholders' equity) 25.3% -24.2% 4.47% 39.5% 60.6% 89.7%
ROA (Net income/ Total Assets) 10.2% -3.52% 8.54% 18.9% 23.5% 46.5%
Assets 1 59.1 158 10.47 53.33 112.3 285.2
Book Value Per Share 2 1.260 0.9300 0.9800 1.440 2.700 -
Cash Flow per Share 2 0.0500 0.0900 0.1200 0.2600 0.7400 -
Capex 1 7.01 6.41 6.79 3.3 2.44 20.2
Capex / Sales 11.82% 10.75% 7.76% 2.73% 1.06% 3.93%
Announcement Date 27/02/19 02/03/20 01/03/21 13/03/23 13/03/23 20/05/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OZRDN Stock
  4. Financials Özerden Ambalaj Sanayi