Valuation Oxford Metrics plc

Stocks

Delayed London S.E. 09:39:45 29/10/2026 GMT			5-day change	1st Jan Change
35.77 ^GBX	-0.64%		+3.98%	-28.32%

10-18	Oxford Metrics plc commences an Equity Buyback Plan for 11,493,133 shares, representing 10.08% of its issued share capital, under the authorization approved on February 25, 2026.	CI
10-09	Oxford Metrics cuts outlook, acquires Move AI assets, starts buyback	AN

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2026	2027
Market Cap ¹	136.5	106.4	118	78.86	40.3	-
Change	-	-22.02%	10.92%	-33.18%	-	-
Enterprise Value (EV) ¹	113.2	38.71	53.23	28.16	30.47	29.29
Change	-	-65.79%	37.51%	-47.09%	-	-3.87%
P/E	-	2.27x	20.9x	107x	-13.3x	15x
PBR	-	-	1.45x	1x	0.65x	0.66x
PEG	-	-	-0.2x	-1.2x	-	-0x
Capitalization / Revenue	3.83x	3.69x	2.67x	1.9x	0.86x	0.85x
EV / Revenue	3.18x	1.34x	1.2x	0.68x	0.65x	0.62x
EV / EBITDA	14.5x	7.88x	6.62x	4.89x	24.2x	3.65x
EV / EBIT	23x	16.4x	10.3x	16.7x	-8.46x	8.49x
EV / FCF	9.98x	14.5x	28.6x	-13.8x	-22.9x	5.67x
FCF Yield	10%	6.91%	3.49%	-7.25%	-4.37%	17.6%
Dividend per Share ²	0.02	0.025	0.0275	0.0325	0.0175	0.0211
Rate of return	1.86%	3.05%	3.04%	5.42%	4.87%	5.86%
EPS ²	-	0.3611	0.0432	0.0056	-0.027	0.024
Distribution rate	-	6.92%	63.7%	580%	-64.9%	87.9%
Net sales ¹	35.63	28.82	44.24	41.46	47.1	47.15
EBITDA ¹	7.791	4.915	8.045	5.754	1.261	8.033
EBIT ¹	4.923	2.36	5.147	1.682	-3.6	3.45
Net income	-	-	-	0.758	-	-
Net Debt ¹	-23.31	-67.7	-64.8	-50.7	-9.823	-11
Reference price ²	1.0750	0.8200	0.9050	0.6000	0.3600	0.3600
Nbr of stocks (in thousands)	126,938	129,768	130,420	131,440	111,934	-
Announcement Date	02/12/21	06/12/22	05/12/23	03/12/24	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OXFORD METRICS PLC	-	0.65x	24.17x	-	53.64M
MICROSOFT CORPORATION	26.94x	9.94x	16.2x	0.72%	3,944B
PALANTIR TECHNOLOGIES INC.	126.93x	56.12x	91.36x	-.--%	473B
ORACLE CORPORATION	21.76x	6.13x	10.67x	1.38%	438B
PALO ALTO NETWORKS, INC.	250.29x	22.36x	65.45x	-.--%	323B
CROWDSTRIKE HOLDINGS, INC.	2666.6x	44.68x	146.17x	-.--%	274B
SAP SE	29.22x	5.97x	18.56x	1.27%	272B
SERVICENOW, INC.	95.31x	9.45x	25.29x	-.--%	155B
FORTINET, INC.	56.66x	15.15x	39.93x	-.--%	128B
DATADOG, INC.	509.47x	21.34x	84.4x	-.--%	99.97B
Average	420.35x	19.18x	52.22x	0.38%	610.59B
Weighted average by Cap.	174.78x	15.56x	32.00x	0.62%