Delayed
Singapore S.E.
03:48:32 06/05/2024 BST
|
5-day change
|
1st Jan Change
|
14.29
SGD
|
+0.07%
|
|
+0.56%
|
+9.92%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
48,323
|
45,005
|
51,205
|
54,750
|
58,427
|
64,278
|
-
|
-
|
Enterprise Value (EV)
1 |
48,323
|
45,005
|
51,205
|
54,750
|
58,427
|
64,278
|
64,278
|
64,278
|
P/E ratio
|
9.84
x
|
12.6
x
|
10.7
x
|
9.59
x
|
8.39
x
|
8.99
x
|
8.83
x
|
8.67
x
|
Yield
|
4.83%
|
3.16%
|
4.65%
|
5.58%
|
6.31%
|
6.01%
|
6.15%
|
6.31%
|
Capitalization / Revenue
|
4.45
x
|
4.44
x
|
4.83
x
|
4.69
x
|
4.33
x
|
4.66
x
|
4.54
x
|
4.45
x
|
EV / Revenue
|
4.45
x
|
4.44
x
|
4.83
x
|
4.69
x
|
4.33
x
|
4.66
x
|
4.54
x
|
4.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.06
x
|
0.93
x
|
0.99
x
|
1.07
x
|
1.1
x
|
1.13
x
|
1.07
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
4,401,011
|
4,473,668
|
4,491,692
|
4,495,088
|
4,494,384
|
4,501,249
|
-
|
-
|
Reference price
2 |
10.98
|
10.06
|
11.40
|
12.18
|
13.00
|
14.28
|
14.28
|
14.28
|
Announcement Date
|
20/02/20
|
23/02/21
|
22/02/22
|
23/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,871
|
10,139
|
10,596
|
11,675
|
13,507
|
13,793
|
14,145
|
14,457
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6,227
|
5,700
|
5,832
|
6,649
|
8,284
|
8,214
|
8,435
|
8,427
|
Operating Margin
|
57.28%
|
56.22%
|
55.04%
|
56.95%
|
61.33%
|
59.56%
|
59.63%
|
58.29%
|
Earnings before Tax (EBT)
1 |
5,800
|
4,165
|
5,680
|
6,939
|
8,401
|
8,512
|
8,678
|
8,742
|
Net income
1 |
4,869
|
3,586
|
4,858
|
5,748
|
7,021
|
7,163
|
7,291
|
7,391
|
Net margin
|
44.79%
|
35.37%
|
45.85%
|
49.23%
|
51.98%
|
51.93%
|
51.54%
|
51.12%
|
EPS
2 |
1.116
|
0.8000
|
1.070
|
1.270
|
1.550
|
1.588
|
1.618
|
1.647
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5300
|
0.3180
|
0.5300
|
0.6800
|
0.8200
|
0.8586
|
0.8784
|
0.9007
|
Announcement Date
|
20/02/20
|
23/02/21
|
22/02/22
|
23/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
2,560
|
2,550
|
2,643
|
2,879
|
3,152
|
3,001
|
-
|
3,350
|
3,455
|
3,429
|
3,273
|
-
|
3,424
|
3,501
|
3,483
|
3,461
|
3,470
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
1,372
|
1,261
|
1,438
|
1,871
|
2,139
|
1,702
|
-
|
2,106
|
2,126
|
2,089
|
1,963
|
-
|
2,076
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
53.59%
|
49.45%
|
54.41%
|
64.99%
|
67.86%
|
56.71%
|
-
|
62.87%
|
61.53%
|
60.92%
|
59.98%
|
-
|
60.64%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
1,387
|
1,116
|
1,623
|
1,772
|
1,959
|
1,585
|
-
|
2,231
|
2,098
|
2,133
|
1,939
|
-
|
2,121
|
2,135
|
2,110
|
2,060
|
2,159
|
Net income
1 |
-
|
-
|
-
|
1,224
|
973
|
1,356
|
1,481
|
1,605
|
1,306
|
-
|
1,879
|
1,710
|
1,810
|
1,622
|
-
|
1,803
|
1,823
|
1,800
|
1,755
|
1,840
|
Net margin
|
-
|
-
|
-
|
47.81%
|
38.16%
|
51.31%
|
51.44%
|
50.92%
|
43.52%
|
-
|
56.09%
|
49.49%
|
52.79%
|
49.56%
|
-
|
52.68%
|
52.06%
|
51.67%
|
50.72%
|
53.04%
|
EPS
2 |
-
|
0.3200
|
-
|
0.2680
|
0.8500
|
0.3030
|
0.3290
|
0.3500
|
1.140
|
-
|
1.680
|
0.3800
|
-
|
-
|
-
|
0.3946
|
0.3906
|
0.3903
|
0.3817
|
0.4068
|
Dividend per Share
2 |
0.2800
|
-
|
0.2500
|
-
|
0.2800
|
-
|
0.2800
|
-
|
0.4000
|
0.4000
|
-
|
0.4000
|
-
|
0.4200
|
0.4200
|
-
|
0.4200
|
-
|
0.4200
|
-
|
Announcement Date
|
20/02/20
|
06/08/20
|
03/08/21
|
03/11/21
|
22/02/22
|
28/04/22
|
02/08/22
|
03/11/22
|
23/02/23
|
23/02/23
|
09/05/23
|
03/08/23
|
09/11/23
|
27/02/24
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
7.6%
|
9.5%
|
11.1%
|
13.7%
|
13%
|
12.5%
|
12%
|
ROA (Net income/ Total Assets)
|
1.26%
|
0.85%
|
0.91%
|
1.25%
|
1.46%
|
1.22%
|
1.22%
|
1.16%
|
Assets
1 |
386,429
|
421,882
|
531,801
|
459,840
|
480,890
|
586,986
|
596,585
|
636,400
|
Book Value Per Share
2 |
10.40
|
10.80
|
11.50
|
11.40
|
11.80
|
12.60
|
13.40
|
14.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
23/02/21
|
22/02/22
|
23/02/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
14.28
SGD Average target price
14.56
SGD Spread / Average Target +1.97% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.92% | 47.63B | | +12.00% | 547B | | +10.60% | 291B | | +12.57% | 250B | | +21.78% | 209B | | +18.12% | 171B | | +12.26% | 169B | | +11.01% | 164B | | +3.27% | 143B | | -11.10% | 139B |
Other Banks
|