|
Real-time Estimate
Cboe Europe
08:41:06 21/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 3.235 SEK | +0.31% |
|
-6.56% | -71.74% |
| 10-19 | Nine stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
| 10-16 | 15 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: OssDsign AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 496.5 | 415.2 | 781.3 | 962.9 | 1,254 | 356.8 | - | - |
| Change | - | -16.38% | 88.16% | 23.25% | 30.25% | -71.55% | - | - |
| Enterprise Value (EV) 1 | 347.1 | 291.8 | 621.1 | 865.2 | 1,064 | 240.3 | 300.8 | 343.8 |
| Change | - | -15.92% | 112.84% | 39.31% | 23% | -77.42% | 25.18% | 14.3% |
| P/E | -4.58x | -3.42x | -5x | -19.7x | -22.7x | -7.33x | -9.08x | -21.5x |
| PBR | 1.89x | 1.83x | 3.33x | 4.5x | 4.05x | 1.35x | 1.58x | 1.71x |
| PEG | - | 0.3x | 0.85x | 0.3x | - | 0.6x | 0.5x | 0.4x |
| Capitalization / Revenue | 15.7x | 7.29x | 6.97x | 7.19x | 6.96x | 2.27x | 1.55x | 1.18x |
| EV / Revenue | 10.9x | 5.12x | 5.54x | 6.46x | 5.91x | 1.53x | 1.3x | 1.13x |
| EV / EBITDA | -4.37x | -3.61x | - | - | -47x | -5.17x | -8.98x | -24.6x |
| EV / EBIT | -3.89x | -3.22x | -6.75x | -17.5x | -40.2x | -4.77x | -8.05x | -19x |
| EV / FCF | -3.87x | -3.27x | -6.6x | -13.9x | -16.4x | -3.88x | -6.33x | -11.3x |
| FCF Yield | -25.8% | -30.5% | -15.1% | -7.21% | -6.08% | -25.8% | -15.8% | -8.87% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.9 | -1.7 | -1.6 | -0.5 | -0.5 | -0.44 | -0.355 | -0.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 31.73 | 56.98 | 112.2 | 133.9 | 180.2 | 157 | 230.6 | 303.3 |
| EBITDA 1 | -79.45 | -80.85 | - | - | -22.66 | -46.5 | -33.5 | -14 |
| EBIT 1 | -89.18 | -90.57 | -91.96 | -49.43 | -26.5 | -50.35 | -37.35 | -18.1 |
| Net income 1 | -93.92 | -99.39 | -130.5 | -49.66 | -50.99 | -48.35 | -38.85 | -16.35 |
| Net Debt 1 | -149.5 | -123.4 | -160.2 | -97.71 | -190 | -116.5 | -56 | -13 |
| Reference price 2 | 8.700 | 5.820 | 8.000 | 9.860 | 11.340 | 3.225 | 3.225 | 3.225 |
| Nbr of stocks (in thousands) | 57,075 | 71,343 | 97,659 | 97,659 | 110,597 | 110,626 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 06/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.33x | 1.53x | -5.17x | - | 36.04M | |
| 30.23x | 4.01x | 15.5x | 2.48% | 177B | |
| 23.74x | 4.64x | 16.17x | 1.18% | 117B | |
| 20.23x | 3.51x | 12.58x | 3% | 116B | |
| 25.94x | 2.61x | 10.48x | 2.71% | 77.71B | |
| 18.83x | 0.22x | 13.58x | 0.69% | 65.51B | |
| 31.29x | 7.83x | 20.14x | 1.26% | 54.97B | |
| 37.35x | 3.56x | 12.2x | 2.02% | 52.79B | |
| 37.79x | 9.38x | 26.24x | -.--% | 43.95B | |
| 34.45x | 6.04x | 18.96x | -.--% | 32.35B | |
| Average | 25.25x | 4.33x | 14.07x | 1.48% | 73.72B | |
| Weighted average by Cap. | 27.39x | 4.21x | 15.35x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OSSD Stock
- Valuation OssDsign AB
Select your edition
All financial news and data tailored to specific country editions
