|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.110 SEK | +0.12% |
|
+1.23% | -63.76% |
| 06-25 | Ossdsign Appoints Adam McCollister as New Head of Sales | FW |
| 06-10 | OssDsign AB Elects Per Aniansson as Board Member and Chairman | CI |
Company Valuation: OssDsign AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 496.5 | 415.2 | 781.3 | 962.9 | 1,254 | 454.7 | - | - |
| Change | - | -16.38% | 88.16% | 23.25% | 30.25% | -63.75% | - | - |
| Enterprise Value (EV) 1 | 347.1 | 291.8 | 621.1 | 865.2 | 1,064 | 337.7 | 391.7 | 427.7 |
| Change | - | -15.92% | 112.84% | 39.31% | 23% | -68.27% | 15.99% | 9.19% |
| P/E | -4.58x | -3.42x | -5x | -19.7x | -22.7x | -8.81x | -12.6x | -32.4x |
| PBR | 1.89x | 1.83x | 3.33x | 4.5x | 4.05x | 1.73x | 2x | 2.14x |
| PEG | - | 0.3x | 0.85x | 0.3x | - | 1.32x | 0.4x | 0.5x |
| Capitalization / Revenue | 15.7x | 7.29x | 6.97x | 7.19x | 6.96x | 2.71x | 1.91x | 1.48x |
| EV / Revenue | 10.9x | 5.12x | 5.54x | 6.46x | 5.91x | 2.02x | 1.64x | 1.39x |
| EV / EBITDA | -4.37x | -3.61x | - | - | - | -7.13x | -12.8x | -42.8x |
| EV / EBIT | -3.89x | -3.22x | -6.75x | -17.5x | -40.2x | -6.63x | -11.4x | -30.8x |
| EV / FCF | -3.87x | -3.27x | -6.6x | -13.9x | -16.4x | -5.09x | -8.33x | -11.6x |
| FCF Yield | -25.8% | -30.5% | -15.1% | -7.21% | -6.08% | -19.6% | -12% | -8.65% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.9 | -1.7 | -1.6 | -0.5 | -0.5 | -0.4667 | -0.3267 | -0.1267 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 31.73 | 56.98 | 112.2 | 133.9 | 180.2 | 167.5 | 238.3 | 308.2 |
| EBITDA 1 | -79.45 | -80.85 | - | - | - | -47.33 | -30.67 | -10 |
| EBIT 1 | -89.18 | -90.57 | -91.96 | -49.43 | -26.5 | -50.93 | -34.4 | -13.87 |
| Net income 1 | -93.92 | -99.39 | -130.5 | -49.66 | -50.99 | -51.27 | -35.73 | -13.6 |
| Net Debt 1 | -149.5 | -123.4 | -160.2 | -97.71 | -190 | -117 | -63 | -27 |
| Reference price 2 | 8.700 | 5.820 | 8.000 | 9.860 | 11.340 | 4.110 | 4.110 | 4.110 |
| Nbr of stocks (in thousands) | 57,075 | 71,343 | 97,659 | 97,659 | 110,597 | 110,626 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 06/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.81x | 2.02x | -7.13x | - | 47.14M | |
| 25.69x | 4.91x | 17.18x | 1.1% | 125B | |
| 18.64x | 2.37x | 9.09x | 2.74% | 12.77B | |
| -164.56x | 13.48x | -499.83x | -.--% | 8.71B | |
| 20.25x | 9.54x | 15.46x | 2.12% | 4.07B | |
| 18x | 4.88x | 9.55x | 3.4% | 1.67B | |
| 84.11x | 13.47x | 47.04x | 0.06% | 1.46B | |
| Average | -0.95x | 7.24x | -58.38x | 1.57% | 21.99B | |
| Weighted average by Cap. | 14.66x | 5.39x | -12.60x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OSSD Stock
- Valuation OssDsign AB
Select your edition
All financial news and data tailored to specific country editions
