Valuation: Orexo AB

Market Cap 200M 20.23M 18.01M 16.69M 15.12M 28.42M 1.92B 28.9M 78.68M 1B 75.89M 74.32M 3.2B P/E 2024
-2.97x
P/E 2025 1.63x
Enterprise Value -221M -22.29M -19.84M -18.39M -16.66M -31.31M -2.11B -31.84M -86.67M -1.1B -83.6M -81.87M -3.52B EV / Sales 2024
1.62x
EV / Sales 2025 23.8x
Free-Float
78.37%
Yield 2024 *
-
Yield 2025 -
1 day+2.88%
Current month-31.82%
1 month-46.04%
3 months-58.33%
6 months-71.70%
Current year-71.15%
1 month 0.73
Extreme 0.729
1.26
Current year 0.73
Extreme 0.729
2.65
1 year 0.73
Extreme 0.729
3
3 years 0.73
Extreme 0.729
4.05
5 years 0.73
Extreme 0.729
4.05
10 years 0.73
Extreme 0.729
9
Manager TitleAgeSince
Chief Executive Officer 54 04/02/2013
Director of Finance/CFO 59 31/08/2022
Chief Tech/Sci/R&D Officer - 30/09/2024
Director TitleAgeSince
Director/Board Member 64 31/12/2001
Director/Board Member 70 10/04/2019
Director/Board Member 62 31/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
+2.88%0.00% - - 21.49M
+3.49%+10.04%+58.68%+119.56% 1,106B
+2.19%+4.32%+33.88%+69.52% 612B
+2.26%+5.37%+24.57%+97.69% 500B
+2.58%+8.37%+38.71%+63.14% 367B
+3.25%+4.45%+71.80%+44.44% 354B
+1.85%+6.04%+21.47%+49.17% 286B
+1.76%+6.07%+0.43%+20.98% 256B
+3.29%+6.32%+44.71%+57.43% 230B
+2.25%+5.81%+27.13%+101.17% 190B
Average +2.13%+4.19%+35.71%+69.23% 433.35B
Weighted average by Cap. +1.43%+4.67%+40.82%+80.58%

Financials

2024 2025
Net sales 590M 59.6M 53.05M 49.17M 44.56M 83.74M 5.65B 85.14M 232M 2.95B 224M 219M 9.43B 26M 2.63M 2.34M 2.17M 1.96M 3.69M 249M 3.75M 10.21M 130M 9.85M 9.65M 415M
Net income -203M -20.51M -18.25M -16.92M -15.33M -28.81M -1.94B -29.29M -79.75M -1.02B -76.93M -75.33M -3.24B 639M 64.59M 57.49M 53.28M 48.28M 90.73M 6.12B 92.25M 251M 3.2B 242M 237M 10.21B
Net Debt 353M 35.63M 31.72M 29.39M 26.64M 50.06M 3.38B 50.9M 139M 1.77B 134M 131M 5.64B -421M -42.52M -37.85M -35.08M -31.79M -59.74M -4.03B -60.74M -165M -2.11B -159M -156M -6.72B
Projected Income Statement - Annual - Orexo AB
Logo Orexo AB
Orexo AB is a Sweden-based company active within the pharmaceutical industry. It focuses primarily on the development of new, patented drugs by combining documented substances with technologies, and the new treatments for respiratory and inflammatory diseases. The Company has four commercialized products, several projects developed in partnership, as well as three development programs. The Company's registered products are: Abstral for the treatment of break through cancer pain, sold by ProStrakan Group plc in Europe, the United States and Canada; the sleeping pill Edluar, sold by Meda in the United States and Canada; as well as two products for the diagnosis of Helicobacter pylori which are being marketed by the subsidiary, Kibion AB. The Company operates through subsidiaries: Pharmacall AB, Noster System AB, Orexo UK, and Pharmakodex Ltd, among others. In December 2013, Kyowa Hakko Kirin Co., Ltd (KHK), with the licensed right to Abstral, commenced the launch of it in Japan.
Employees
61
Date Price Change Volume

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Orexo AB