Valuation Oracle Corporation London S.E.

Stocks

Market Closed - London S.E. Other stock markets 15:32:18 10/07/2026 BST			5-day change	1st Jan Change
141.15 ^USD	-3.57%		+0.84%	-28.19%

07-10	US makes it easier to export Nvidia AI chips and military equipment to the UAE	RE
07-10	US loosens export controls on UAE, government notice shows	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	405,109	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-37.61%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	537,843	569,957	582,950
Change	-	49%	8.73%	36.97%	36.93%	-28%	5.97%	2.28%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	22x	15.6x	10.9x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.95x	3.6x	2.87x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.3x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.54x	3.11x	2.24x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.03x	4.38x	3.22x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.6x	8.02x	5.65x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	14.9x	11.7x	8.6x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-11.3x	-14.6x	36.3x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.87%	-6.87%	2.76%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.03	2.197	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.44%	1.56%	1.64%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.389	9.007	12.94
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	24.4%	17.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,218	130,189	181,170
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	50,555	71,098	103,239
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,027	48,791	67,800
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,020	27,868	41,263
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	132,734	164,848	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	140.64	140.64	140.64
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/06/22	12/06/23	11/06/24	11/06/25	10/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAP SE	19.24x	3.95x	12.33x	1.95%	184B
SERVICENOW, INC.	54.14x	6.42x	17.66x	-.--%	111B
CONSTELLATION SOFTWARE INC.	33.39x	3.17x	11.41x	0.2%	42B
STRATEGY INC	6.33x	78.87x	668.02x	-.--%	33.28B
FAIR ISAAC CORPORATION	33x	12.81x	20.87x	-.--%	29.01B
TOAST, INC.	33.08x	2.01x	18.37x	-.--%	17B
TRIMBLE, INC.	23.51x	3.36x	11.33x	-	12.31B
GUIDEWIRE SOFTWARE, INC.	77.12x	7.37x	31.58x	-.--%	11.33B
HUBSPOT, INC.	55.18x	2.36x	9.61x	-.--%	10.63B
Average	37.22x	13.37x	89.02x	0.27%	50.03B
Weighted average by Cap.	32.05x	10.55x	63.18x	0.84%