Valuation OLP Modaraba

Stocks

End-of-day quote Pakistan S.E. 15/09/2026			5-day change	1st Jan Change
26.07 ^PKR	+4.28%		+4.36%	+15.87%

04-27	OLP Modaraba Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
02-17	OLP Modaraba Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	816.9	794.2	726.1	512.8	618.1	851.8
Change	-	-2.78%	-8.57%	-29.38%	20.53%	37.81%
Enterprise Value (EV) ¹	4,890	4,672	4,812	4,534	5,456	6,837
Change	-	-4.45%	2.99%	-5.77%	20.33%	25.31%
P/E	6.41x	5.21x	6.51x	3.98x	3.92x	4.89x
PBR	0.7x	0.69x	0.64x	0.43x	0.5x	0.64x
PEG	-	0.3x	-0.2x	0.3x	0.2x	0.5x
Capitalization / Revenue	0.41x	0.47x	0.47x	0.27x	0.29x	0.45x
EV / Revenue	2.43x	2.78x	3.14x	2.39x	2.58x	3.62x
EV / EBITDA	7.34x	11.2x	9.17x	4.71x	4.26x	6.1x
EV / EBIT	7.39x	11.3x	9.25x	4.76x	4.29x	6.14x
EV / FCF	4.08x	6.56x	5.9x	3.9x	22.5x	-183x
FCF Yield	24.5%	15.3%	16.9%	25.6%	4.44%	-0.55%
Dividend per Share ²	2.5	2.9	2	2	2	2.5
Rate of return	13.9%	16.6%	12.5%	17.7%	14.7%	13.3%
EPS ²	2.808	3.361	2.458	2.838	3.476	3.836
Distribution rate	89%	86.3%	81.4%	70.5%	57.5%	65.2%
Net sales ¹	2,015	1,682	1,531	1,897	2,111	1,890
EBITDA ¹	666.3	417.4	524.7	961.7	1,280	1,122
EBIT ¹	661.7	413.2	520.3	952.2	1,271	1,114
Net income ¹	127.5	152.5	111.5	128.8	157.7	174.1
Net Debt ¹	4,073	3,878	4,086	4,021	4,838	5,985
Reference price ²	18.00	17.50	16.00	11.30	13.62	18.77
Nbr of stocks (in thousands)	45,384	45,384	45,384	45,384	45,384	45,384
Announcement Date	06/10/20	06/10/21	07/10/22	26/09/24	26/09/24	06/10/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OLP MODARABA	-	-	-	-	4.09M
MITSUBISHI HC CAPITAL INC.	12.49x	4.23x	46.64x	3.81%	12.97B
POWER FINANCE CORPORATION LIMITED	5.96x	-	-	5.01%	12.17B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	11.75x	-	-	4.19%	11.06B
REC LIMITED	4.85x	-	-	6.53%	8.59B
L&T FINANCE LIMITED	19.74x	15.06x	36.25x	1.2%	8.05B
ELEMENT FLEET MANAGEMENT CORP.	14.55x	-	-	2.78%	7.24B
CHAILEASE HOLDING COMPANY LIMITED	9.41x	8.68x	19.89x	5.2%	6.23B
FAR EAST HORIZON LIMITED	6.65x	7.88x	21.97x	9.08%	4.05B
Average	10.67x	8.96x	31.19x	4.73%	7.82B
Weighted average by Cap.	10.74x	8.37x	35.45x	4.43%