End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.122 RON | +0.41% | +3.83% | -3.94% |
02-19 | Ukraine grain shipments through Romania's Constanta down in January | RE |
02-13 | Oil Terminal S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 86.2 | 152.6 | 110.1 | 99.3 | 93.77 | 380.6 |
Enterprise Value (EV) 1 | 117.7 | 197.6 | 157.4 | 142.3 | 160.5 | 503.4 |
P/E ratio | 307 x | 63.6 x | 29.7 x | 17.3 x | 8.08 x | 11.2 x |
Yield | 0.05% | 0.75% | 1.46% | 4.26% | 1.98% | 2.52% |
Capitalization / Revenue | 0.59 x | 0.91 x | 0.57 x | 0.47 x | 0.31 x | 1.09 x |
EV / Revenue | 0.81 x | 1.17 x | 0.82 x | 0.67 x | 0.53 x | 1.44 x |
EV / EBITDA | 6.77 x | 9.32 x | 6.48 x | 5.66 x | 4.79 x | 11.9 x |
EV / FCF | -9.27 x | -13.7 x | -39.4 x | -79.6 x | -7.92 x | -7.53 x |
FCF Yield | -10.8% | -7.32% | -2.54% | -1.26% | -12.6% | -13.3% |
Price to Book | 0.19 x | 0.35 x | 0.25 x | 0.22 x | 0.2 x | 0.67 x |
Nbr of stocks (in thousands) | 582,430 | 582,430 | 582,430 | 582,430 | 582,430 | 2,997,177 |
Reference price 2 | 0.1480 | 0.2620 | 0.1890 | 0.1705 | 0.1610 | 0.1270 |
Announcement Date | 25/04/19 | 24/04/20 | 27/04/21 | 28/04/22 | 28/04/23 | 29/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 146.2 | 168.4 | 192.7 | 212.7 | 302.9 | 350.5 |
EBITDA 1 | 17.39 | 21.19 | 24.3 | 25.14 | 33.49 | 42.29 |
EBIT 1 | 3.639 | 7.186 | 8.456 | 8.8 | 15.15 | 23.96 |
Operating Margin | 2.49% | 4.27% | 4.39% | 4.14% | 5% | 6.84% |
Earnings before Tax (EBT) 1 | 1.906 | 4.296 | 5.345 | 7.815 | 13.38 | 16.56 |
Net income 1 | 0.2812 | 2.4 | 3.705 | 5.753 | 11.6 | 14.29 |
Net margin | 0.19% | 1.42% | 1.92% | 2.7% | 3.83% | 4.08% |
EPS 2 | 0.000482 | 0.004120 | 0.006362 | 0.009877 | 0.0199 | 0.0113 |
Free Cash Flow 1 | -12.7 | -14.46 | -3.994 | -1.787 | -20.26 | -66.82 |
FCF margin | -8.68% | -8.58% | -2.07% | -0.84% | -6.69% | -19.06% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.000079 | 0.001952 | 0.002762 | 0.007257 | 0.003181 | 0.003204 |
Announcement Date | 25/04/19 | 24/04/20 | 27/04/21 | 28/04/22 | 28/04/23 | 29/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 31.5 | 45 | 47.3 | 43 | 66.7 | 123 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.812 x | 2.122 x | 1.947 x | 1.71 x | 1.992 x | 2.902 x |
Free Cash Flow 1 | -12.7 | -14.5 | -3.99 | -1.79 | -20.3 | -66.8 |
ROE (net income / shareholders' equity) | 0.06% | 0.54% | 0.84% | 1.28% | 2.54% | 2.79% |
ROA (Net income/ Total Assets) | 0.42% | 0.82% | 0.94% | 0.95% | 1.5% | 2% |
Assets 1 | 66.88 | 293.1 | 393 | 606.8 | 772.1 | 715.2 |
Book Value Per Share 2 | 0.7700 | 0.7600 | 0.7600 | 0.7800 | 0.7900 | 0.1900 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0300 | 0.0400 | 0.0700 | 0.0200 |
Capex 1 | 23.1 | 34.9 | 23.8 | 26.3 | 54.5 | 93.6 |
Capex / Sales | 15.83% | 20.71% | 12.33% | 12.37% | 17.99% | 26.69% |
Announcement Date | 25/04/19 | 24/04/20 | 27/04/21 | 28/04/22 | 28/04/23 | 29/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.94% | 79.19M | |
+2.25% | 9.81B | |
+26.57% | 3.64B | |
+1.23% | 2.93B | |
-.--% | 1.12B | |
-2.72% | 677M | |
-11.46% | 669M | |
+35.48% | 496M | |
-10.80% | 432M | |
-0.91% | 288M |
- Stock Market
- Equities
- OIL Stock
- Financials Oil Terminal S.A.