Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
55.2 PLN | -0.36% | +1.47% | +18.97% |
04-26 | OEX S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
04-11 | OEX S.A. acquired 56.6% stake in Data Science House Group. | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 142.2 | 146.2 | 135.5 | 182.7 | 317.5 |
Enterprise Value (EV) 1 | 221.8 | 224.4 | 202.8 | 239.9 | 321 |
P/E ratio | 8.6 x | 7.21 x | 11.4 x | 9.52 x | - |
Yield | - | 12.7% | - | 21.9% | - |
Capitalization / Revenue | 0.23 x | 0.25 x | 0.27 x | 0.3 x | 0.43 x |
EV / Revenue | 0.36 x | 0.39 x | 0.4 x | 0.4 x | 0.43 x |
EV / EBITDA | 6.13 x | 14.1 x | 7.01 x | 6.57 x | 4 x |
EV / FCF | -7.34 x | 5.04 x | 4.71 x | 12.5 x | 8.29 x |
FCF Yield | -13.6% | 19.8% | 21.3% | 7.99% | 12.1% |
Price to Book | 1.01 x | 0.9 x | 0.92 x | 1.12 x | - |
Nbr of stocks (in thousands) | 7,990 | 7,990 | 7,569 | 6,842 | 6,842 |
Reference price 2 | 17.80 | 18.30 | 17.90 | 26.70 | 46.40 |
Announcement Date | 10/04/19 | 29/04/20 | 31/03/21 | 11/04/22 | 26/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 608.7 | 577.5 | 510.2 | 604.3 | 741.5 |
EBITDA 1 | 36.21 | 15.89 | 28.92 | 36.54 | 80.34 |
EBIT 1 | 27.65 | 10.23 | 22.12 | 29.76 | 42.99 |
Operating Margin | 4.54% | 1.77% | 4.34% | 4.92% | 5.8% |
Earnings before Tax (EBT) 1 | 21.04 | 24.2 | 18.43 | 24.45 | 41.56 |
Net income 1 | 15.54 | 20.2 | 11.87 | 20.51 | 31.1 |
Net margin | 2.55% | 3.5% | 2.33% | 3.39% | 4.19% |
EPS 2 | 2.070 | 2.538 | 1.568 | 2.806 | - |
Free Cash Flow 1 | -30.21 | 44.48 | 43.09 | 19.17 | 38.71 |
FCF margin | -4.96% | 7.7% | 8.45% | 3.17% | 5.22% |
FCF Conversion (EBITDA) | - | 279.96% | 148.98% | 52.46% | 48.18% |
FCF Conversion (Net income) | - | 220.2% | 363.16% | 93.44% | 124.44% |
Dividend per Share | - | 2.320 | - | 5.850 | - |
Announcement Date | 10/04/19 | 29/04/20 | 31/03/21 | 11/04/22 | 26/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 79.6 | 78.1 | 67.3 | 57.3 | 3.59 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.199 x | 4.919 x | 2.327 x | 1.567 x | 0.0447 x |
Free Cash Flow 1 | -30.2 | 44.5 | 43.1 | 19.2 | 38.7 |
ROE (net income / shareholders' equity) | 12.9% | 11.7% | 9.35% | 9.42% | 14% |
ROA (Net income/ Total Assets) | 5.08% | 1.73% | 3.54% | 4.4% | 5.58% |
Assets 1 | 305.9 | 1,168 | 335.2 | 465.8 | 557 |
Book Value Per Share 2 | 17.60 | 20.20 | 19.50 | 23.90 | - |
Cash Flow per Share 2 | 3.330 | 7.360 | 6.920 | 8.740 | - |
Capex 1 | 6.86 | 8.73 | 9.86 | 10.9 | 14.9 |
Capex / Sales | 1.13% | 1.51% | 1.93% | 1.8% | 2.01% |
Announcement Date | 10/04/19 | 29/04/20 | 31/03/21 | 11/04/22 | 26/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+18.97% | 96M | |
-19.75% | 1.26B | |
-16.56% | 1.15B | |
+2.44% | 713M | |
-4.69% | 400M | |
+0.51% | 315M | |
+3.00% | 214M | |
0.00% | 205M | |
-6.77% | 65.17M | |
+18.80% | 62.77M |
- Stock Market
- Equities
- OEX Stock
- Financials OEX S.A.