Delayed
Nyse
16:18:22 05/10/2021 BST
|
5-day change
|
1st Jan Change
|
28.68
USD
|
-0.28%
|
|
+0.63%
|
-0.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
184.6
|
251.1
|
367.8
|
232.1
|
236.1
|
212
|
-
|
Enterprise Value (EV)
1 |
184.6
|
251.1
|
367.8
|
232.1
|
236.1
|
212
|
212
|
P/E ratio
|
-1.29
x
|
-6.3
x
|
20.7
x
|
10.7
x
|
-3.69
x
|
5.43
x
|
3.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.16
x
|
0.26
x
|
0.35
x
|
0.24
x
|
0.22
x
|
0.19
x
|
0.18
x
|
EV / Revenue
|
0.16
x
|
0.26
x
|
0.35
x
|
0.24
x
|
0.22
x
|
0.19
x
|
0.18
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.45
x
|
0.6
x
|
0.77
x
|
0.5
x
|
-
|
0.43
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
8,985
|
8,684
|
9,201
|
7,590
|
7,677
|
7,810
|
-
|
Reference price
2 |
20.55
|
28.91
|
39.97
|
30.58
|
30.76
|
27.15
|
27.15
|
Announcement Date
|
26/02/20
|
19/02/21
|
25/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,123
|
960.9
|
1,050
|
954
|
1,067
|
1,118
|
1,159
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-126.5
|
-105.7
|
-4.371
|
25
|
-58.1
|
81.4
|
67.02
|
Net income
1 |
-142.1
|
-40.18
|
18
|
26
|
-63.7
|
72.3
|
57.37
|
Net margin
|
-12.65%
|
-4.18%
|
1.71%
|
2.73%
|
-5.97%
|
6.47%
|
4.95%
|
EPS
2 |
-15.90
|
-4.590
|
1.930
|
2.850
|
-8.340
|
5.000
|
7.150
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/20
|
19/02/21
|
25/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
294
|
231.6
|
222.2
|
249.7
|
250.6
|
262
|
238
|
255.5
|
311.2
|
239.1
|
287.3
|
296.1
|
295
|
276.1
|
280.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-4
|
61.32
|
9
|
33
|
-79
|
-38
|
16
|
10
|
-46.1
|
31.8
|
14
|
17.6
|
18.1
|
12.82
|
15.41
|
Net income
1 |
-2
|
58.08
|
10
|
37
|
-80
|
-40
|
15
|
8
|
-46.7
|
30.1
|
10.74
|
12.55
|
12.23
|
11.08
|
13.14
|
Net margin
|
-0.68%
|
25.08%
|
4.5%
|
14.82%
|
-31.93%
|
-15.27%
|
6.3%
|
3.13%
|
-15.01%
|
12.59%
|
3.74%
|
4.24%
|
4.14%
|
4.01%
|
4.68%
|
EPS
2 |
-0.2000
|
6.010
|
1.120
|
4.330
|
-8.490
|
-5.340
|
1.950
|
1.050
|
-6.000
|
3.740
|
1.265
|
1.525
|
1.600
|
1.430
|
1.695
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/22
|
05/05/22
|
04/08/22
|
03/11/22
|
28/02/23
|
04/05/23
|
03/08/23
|
07/11/23
|
27/02/24
|
02/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-29.4%
|
-9.71%
|
4.05%
|
5.57%
|
-
|
8.3%
|
-
|
ROA (Net income/ Total Assets)
|
-1.44%
|
-0.38%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
9,900
|
10,529
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
45.80
|
47.80
|
51.80
|
61.00
|
-
|
62.50
|
67.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/20
|
19/02/21
|
25/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
Last Close Price
27.05
USD Average target price
40.67
USD Spread / Average Target +50.34% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.17% | 86.18B | | -9.85% | 19.96B | | +12.52% | 14.46B | | +35.51% | 8.36B | | -8.95% | 6.63B | | +3.84% | 4.69B | | +18.56% | 4.11B | | -13.19% | 3.26B | | +0.72% | 2.75B |
Retail & Mortgage Banks
|