End-of-day quote
Korea S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
1,520
KRW
|
+2.43%
|
|
+3.75%
|
-20.59%
|
2023 |
Nuriplan Co., Ltd. announced that it has received KRW 3 billion in funding from NH Investment & Securities Co., Ltd., KB Securities Co., Ltd., Korea Investment & Securities Co., Ltd.
|
CI
| 2023 |
Nuriplan Co., Ltd. announced that it expects to receive KRW 3 billion in funding from NH Investment & Securities Co., Ltd., KB Securities Co., Ltd., Korea Investment & Securities Co., Ltd.
|
CI
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
30,385
|
26,065
|
44,370
|
49,740
|
34,705
|
25,026
|
Enterprise Value (EV)
1 |
38,295
|
79,267
|
90,262
|
101,644
|
80,930
|
76,168
|
P/E ratio
|
57.4
x
|
-7.2
x
|
13.1
x
|
48.3
x
|
-3.75
x
|
-0.56
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.64
x
|
0.29
x
|
0.32
x
|
0.37
x
|
0.26
x
|
0.2
x
|
EV / Revenue
|
0.8
x
|
0.87
x
|
0.65
x
|
0.76
x
|
0.62
x
|
0.62
x
|
EV / EBITDA
|
-18.8
x
|
-295
x
|
10.5
x
|
16.4
x
|
-28
x
|
-3.48
x
|
EV / FCF
|
-11.9
x
|
-4.11
x
|
50.2
x
|
-14.5
x
|
16.8
x
|
-32
x
|
FCF Yield
|
-8.43%
|
-24.3%
|
1.99%
|
-6.91%
|
5.94%
|
-3.13%
|
Price to Book
|
1.39
x
|
1.11
x
|
1.34
x
|
1.41
x
|
1.31
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
4,689
|
5,442
|
6,826
|
7,075
|
7,075
|
13,075
|
Reference price
2 |
6,480
|
4,790
|
6,500
|
7,030
|
4,905
|
1,914
|
Announcement Date
|
14/03/19
|
26/03/20
|
18/03/21
|
18/03/22
|
22/03/23
|
25/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
47,668
|
91,290
|
139,352
|
133,356
|
131,153
|
122,181
|
EBITDA
1 |
-2,037
|
-269.1
|
8,625
|
6,193
|
-2,894
|
-21,912
|
EBIT
1 |
-2,934
|
-2,385
|
5,970
|
2,898
|
-6,321
|
-25,017
|
Operating Margin
|
-6.16%
|
-2.61%
|
4.28%
|
2.17%
|
-4.82%
|
-20.48%
|
Earnings before Tax (EBT)
1 |
1,160
|
-2,759
|
3,094
|
1,472
|
-7,501
|
-27,513
|
Net income
1 |
526.7
|
-3,516
|
2,913
|
1,030
|
-9,245
|
-25,226
|
Net margin
|
1.1%
|
-3.85%
|
2.09%
|
0.77%
|
-7.05%
|
-20.65%
|
EPS
2 |
112.9
|
-665.0
|
497.0
|
145.6
|
-1,307
|
-3,422
|
Free Cash Flow
1 |
-3,229
|
-19,278
|
1,799
|
-7,020
|
4,804
|
-2,382
|
FCF margin
|
-6.77%
|
-21.12%
|
1.29%
|
-5.26%
|
3.66%
|
-1.95%
|
FCF Conversion (EBITDA)
|
-
|
-
|
20.86%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
61.75%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/03/19
|
26/03/20
|
18/03/21
|
18/03/22
|
22/03/23
|
25/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
7,910
|
53,202
|
45,892
|
51,905
|
46,225
|
51,141
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-3.883
x
|
-197.7
x
|
5.321
x
|
8.381
x
|
-15.97
x
|
-2.334
x
|
Free Cash Flow
1 |
-3,229
|
-19,278
|
1,799
|
-7,020
|
4,804
|
-2,382
|
ROE (net income / shareholders' equity)
|
1.71%
|
-13.1%
|
10.7%
|
2.62%
|
-21.7%
|
-76.2%
|
ROA (Net income/ Total Assets)
|
-4.23%
|
-1.81%
|
3.06%
|
1.38%
|
-2.84%
|
-10.6%
|
Assets
1 |
-12,444
|
194,690
|
95,314
|
74,726
|
326,037
|
237,102
|
Book Value Per Share
2 |
4,661
|
4,334
|
4,843
|
4,998
|
3,750
|
2,944
|
Cash Flow per Share
2 |
739.0
|
477.0
|
507.0
|
250.0
|
1,829
|
711.0
|
Capex
1 |
670
|
1,612
|
2,459
|
3,713
|
1,898
|
460
|
Capex / Sales
|
1.41%
|
1.77%
|
1.76%
|
2.78%
|
1.45%
|
0.38%
|
Announcement Date
|
14/03/19
|
26/03/20
|
18/03/21
|
18/03/22
|
22/03/23
|
25/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -20.59% | 14.69M | | +2.55% | 72.3B | | -3.31% | 56.18B | | +25.48% | 39.64B | | +14.76% | 31.81B | | +13.26% | 29.77B | | +17.08% | 21.26B | | +17.18% | 19.95B | | +38.51% | 17.58B | | +78.99% | 18.12B |
Other Construction & Engineering
|