Financials NSE

Equities

ALNSE

FR0004065639

Electronic Equipment & Parts

Market Closed - Euronext Paris Other stock markets 14:59:04 26/04/2024 BST			5-day change	1st Jan Change
24.2 ^EUR	+0.83%		-2.81%	-3.20%

2023	NSE S.A. Reports Earnings Results for the Half Year Ended June 30, 2023	CI
2023	Global markets live: HSBC, Logitech, Uber, IBM, BP...

Valuation

Fiscal Period: December	2018	2019	2020	2021	2022	2023	2024	2025
Capitalization ¹	27.98	33.92	38.71	61.92	50.8	76.83	76.83	-
Enterprise Value (EV) ¹	38.1	39.66	38.71	58.27	50.65	76.83	76.83	76.83
P/E ratio	26.2 x	5.8 x	-	15.2 x	16.6 x	-	-	-
Yield	-	-	1.63%	1.13%	-	1.03%	1.4%	1.49%
Capitalization / Revenue	419,422 x	446,096 x	-	-	774,799 x	-	-	-
EV / Revenue	419,422 x	446,096 x	-	-	774,799 x	-	-	-
EV / EBITDA	5,421,518 x	3,034,824 x	-	6,597,016 x	8,742,388 x	-	-	-
EV / FCF	79.7 x	5.69 x	11.2 x	5.07 x	-20.2 x	28.5 x	28.5 x	15.7 x
FCF Yield	1.25%	17.6%	8.9%	19.7%	-4.95%	3.51%	3.51%	6.38%
Price to Book	1.38 x	1.32 x	-	1.84 x	1.41 x	-	-	-
Nbr of stocks (in thousands)	3,143	3,141	3,147	3,175	3,175	3,175	3,175	-
Reference price ²	8.900	10.80	12.30	19.50	16.00	24.20	24.20	24.20
Announcement Date	26/04/19	17/04/20	30/04/21	29/04/22	28/04/23	-	-	-

¹EUR in Million²EUR

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2018	2019	2020	2021	2022	2023	2024	2025
Net sales	66.7	76.04	-	-	65.57	-	-	-
EBITDA	5.16	11.18	-	9.386	5.811	-	-	-
EBIT	2.276	9.441	-	6.53	3.671	-	-	-
Operating Margin	3.41%	12.42%	-	-	5.6%	-	-	-
Earnings before Tax (EBT)	1.59	8.834	-	6.01	3.627	-	-	-
Net income	1.086	5.855	-	3.953	3.056	-	-	-
Net margin	1.63%	7.7%	-	-	4.66%	-	-	-
EPS	0.3392	1.861	-	1.286	0.9629	-	-	-
Free Cash Flow ¹	0.351	5.958	3.446	12.2	-2.516	2.7	2.7	4.9
FCF margin	0.53%	7.84%	-	-	-3.84%	-	-	-
FCF Conversion (EBITDA)	6.8%	53.31%	-	130.03%	-	-	-	-
FCF Conversion (Net income)	32.32%	101.76%	-	308.75%	-	-	-	-
Dividend per Share ²	-	-	0.2000	0.2200	-	0.2500	0.3400	0.3600
Announcement Date	26/04/19	17/04/20	30/04/21	29/04/22	28/04/23	-	-	-

¹EUR in Million²EUR

Estimates

Balance Sheet Analysis

Fiscal Period: December	2018	2019	2020	2021	2022	2023	2024	2025
Net Debt	10.1	5.74	-	-	-	-	-	-
Net Cash position	-	-	-	3.65	0.15	-	-	-
Leverage (Debt/EBITDA)	1.961 x	0.5137 x	-	-	-	-	-	-
Free Cash Flow ¹	0.35	5.96	3.45	12.2	-2.52	2.7	2.7	4.9
ROE (net income / shareholders' equity)	5.51%	25.5%	-	13%	8.77%	-	-	-
ROA (Net income/ Total Assets)	-	-	-	-	-	-	-	-
Assets	-	-	-	-	-	-	-	-
Book Value Per Share	6.430	8.190	-	10.60	11.30	-	-	-
Cash Flow per Share ²	1.170	3.000	1.750	4.800	1.460	2.300	3.000	3.100
Capex ¹	1.02	1.33	2.08	3.05	1.77	4.2	4.6	4.2
Capex / Sales	1.52%	1.75%	-	-	2.7%	-	-	-
Announcement Date	26/04/19	17/04/20	30/04/21	29/04/22	28/04/23	-	-	-

¹EUR in Million²EUR

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell

Consensus

Buy

Mean consensus

HOLD

Number of Analysts

1

Last Close Price

24.2 EUR

Average target price

26.5 EUR

Spread / Average Target

+9.50%

Annual profits - Rate of surprise

Company calendar

Sector Advanced Electronic Equipment

	1st Jan change	Capi.
NSE	-3.20%	82.02M
KEYSIGHT TECHNOLOGIES, INC.	-6.63%	25.93B
UBTECH ROBOTICS CORP LTD	+93.84%	2.66B
RAINBOW ROBOTICS CO.,LTD.	-2.78%	2.41B
ZHE JIANG DALI TECHNOLOGY CO.,LTD	+23.80%	1.16B
MAYTRONICS LTD.	-23.31%	906M
QUICK INTELLIGENT EQUIPMENT CO.,LTD.	-30.79%	692M
HESAI GROUP	-50.67%	560M
HANGZHOU JINGYE INTELLIGENT TECHNOLOGY CO., LTD.	-25.89%	499M
SHENZHEN GENVICT TECHNOLOGIES CO., LTD.	-7.16%	451M

Advanced Electronic Equipment

As early as today, start finding the best investment opportunities!

Optimize my profits

fermer