Financials NRBC Bank PLC.

Equities

NRBCBANK

BD0148NRBCB1

Banks

End-of-day quote Dhaka S.E. 23:00:00 08/05/2024 BST 5-day change 1st Jan Change
11.9 BDT 0.00% Intraday chart for NRBC Bank PLC. +15.53% -29.17%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 19,400 13,956 13,921
Enterprise Value (EV) 1 23,030 21,744 17,387
P/E ratio 8.57 x 7.22 x 7 x
Yield 2.85% 4.26% -
Capitalization / Revenue 2.55 x 1.74 x 1.76 x
EV / Revenue 3.03 x 2.72 x 2.2 x
EV / EBITDA - - -
EV / FCF - - -
FCF Yield - - -
Price to Book 1.62 x 1.05 x 0.96 x
Nbr of stocks (in thousands) 828,650 828,650 828,650
Reference price 2 23.41 16.84 16.80
Announcement Date 27/04/22 30/05/23 08/05/24
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,405 4,400 5,429 7,596 8,002 7,896
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,570 2,052 2,092 3,282 3,275 2,726
Net income 1 937.3 1,153 1,380 2,264 1,933 1,990
Net margin 27.53% 26.21% 25.43% 29.8% 24.16% 25.2%
EPS 2 1.364 1.678 1.666 2.732 2.333 2.401
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.6649 0.6358 0.6676 0.7177 -
Announcement Date 27/06/19 17/05/20 29/04/21 27/04/22 30/05/23 08/05/24
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 3,630 7,788 3,465
Net Cash position 1 4,743 3,451 932 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 13.9% 15% 15.3% 20.8% 15.3% 14.3%
ROA (Net income/ Total Assets) 1.5% 1.47% 1.34% 1.68% 1.09% 0.95%
Assets 1 62,318 78,652 103,128 134,358 177,627 210,316
Book Value Per Share 2 10.30 11.90 14.30 14.50 16.00 17.60
Cash Flow per Share 2 7.340 6.900 7.580 8.890 12.90 19.40
Capex 1 148 177 319 836 452 211
Capex / Sales 4.34% 4.03% 5.87% 11% 5.65% 2.67%
Announcement Date 27/06/19 17/05/20 29/04/21 27/04/22 30/05/23 08/05/24
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NRBCBANK Stock
  4. Financials NRBC Bank PLC.