NOVA TECHNOLOGY CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 205 TWD | -1.44% |
|
+0.99% | +45.91% |
Valuation
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,632 | 6,005 | 10,085 | 15,088 | - |
| Enterprise Value (EV) 1 | 5,632 | 6,005 | 10,085 | 15,088 | 15,088 |
| P/E ratio | - | 7.68 x | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 1.28 x | - | 1.1 x | 1.51 x | 1.44 x |
| EV / Revenue | 1.28 x | - | 1.1 x | 1.51 x | 1.44 x |
| EV / EBITDA | 8.08 x | - | 6.33 x | 9.62 x | 8.77 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 67,856 | 67,856 | 71,779 | 73,598 | - |
| Reference price 2 | 83.00 | 88.50 | 140.5 | 205.0 | 205.0 |
| Announcement Date | 25/02/20 | 22/02/23 | 21/02/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | 4,406 | - | 9,140 | 9,963 | 10,461 |
| EBITDA 1 | 697.3 | - | 1,594 | 1,568 | 1,720 |
| EBIT 1 | 666.1 | - | 1,477 | 1,492 | 1,626 |
| Operating Margin | 15.12% | - | 16.16% | 14.98% | 15.54% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | - | 796.6 | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | - | 11.52 | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 25/02/20 | 22/02/23 | 21/02/24 | - | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2,475 | 2,413 | 2,685 | 2,247 | 2,257 | 2,685 | 3,023 | 1,952 | 2,591 |
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 489.1 | 312.9 | 506.4 | 324.4 | 343 | 420 | 450 | 282 | 403 |
| Operating Margin | 19.76% | 12.97% | 18.86% | 14.44% | 15.2% | 15.64% | 14.89% | 14.45% | 15.55% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 07/08/23 | 07/11/23 | 21/02/24 | 08/05/24 | - | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 21.8% | - | 30.3% | 17.1% | 16.3% |
| ROA (Net income/ Total Assets) | 11.4% | - | 10.7% | 6.83% | 7.96% |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | 9.26 | - | 64.7 | 4,400 | 4,400 |
| Capex / Sales | 0.21% | - | 0.71% | 44.16% | 42.06% |
| Announcement Date | 25/02/20 | 22/02/23 | 21/02/24 | - | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
205
TWD
Average target price
193
TWD
Spread / Average Target
-5.85%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +45.91% | 476M | |
| +26.02% | 364B | |
| +20.38% | 124B | |
| +45.79% | 105B | |
| +11.11% | 20.3B | |
| +8.97% | 20.2B | |
| +46.48% | 11.51B | |
| -0.96% | 8.32B | |
| -23.72% | 5.89B | |
| +30.87% | 5.21B |
- Stock Market
- Equities
- 6613 Stock
- Financials Nova Technology Corporation
