Market Closed -
Australian S.E.
07:10:41 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
14.57
AUD
|
+0.97%
|
|
-1.15%
|
+6.74%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,451
|
9,888
|
11,381
|
7,969
|
13,895
|
16,575
|
-
|
-
|
Enterprise Value (EV)
1 |
7,233
|
10,022
|
11,497
|
7,910
|
13,533
|
16,729
|
16,243
|
15,693
|
P/E ratio
|
48.5
x
|
35.9
x
|
8.56
x
|
18.6
x
|
24
x
|
26.1
x
|
13.9
x
|
13.8
x
|
Yield
|
1.16%
|
1.27%
|
1.74%
|
3.14%
|
2.19%
|
2.33%
|
3.09%
|
3.14%
|
Capitalization / Revenue
|
5.32
x
|
5.02
x
|
4.12
x
|
2.13
x
|
3.36
x
|
3.4
x
|
2.81
x
|
2.73
x
|
EV / Revenue
|
5.16
x
|
5.08
x
|
4.16
x
|
2.12
x
|
3.28
x
|
3.43
x
|
2.76
x
|
2.59
x
|
EV / EBITDA
|
15.1
x
|
13.4
x
|
9.92
x
|
5.21
x
|
8.8
x
|
8.12
x
|
5.53
x
|
5.17
x
|
EV / FCF
|
-26.9
x
|
-10.4
x
|
14
x
|
11
x
|
43.8
x
|
29.8
x
|
15
x
|
12.7
x
|
FCF Yield
|
-3.72%
|
-9.58%
|
7.13%
|
9.08%
|
2.28%
|
3.36%
|
6.66%
|
7.84%
|
Price to Book
|
6.68
x
|
4.61
x
|
1.43
x
|
0.97
x
|
1.64
x
|
1.91
x
|
1.75
x
|
1.62
x
|
Nbr of stocks (in thousands)
|
639,593
|
740,151
|
1,163,687
|
1,165,126
|
1,150,246
|
1,148,624
|
-
|
-
|
Reference price
2 |
11.65
|
13.36
|
9.780
|
6.840
|
12.08
|
14.43
|
14.43
|
14.43
|
Announcement Date
|
26/08/19
|
18/08/20
|
24/08/21
|
28/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,401
|
1,972
|
2,760
|
3,735
|
4,131
|
4,876
|
5,893
|
6,064
|
EBITDA
1 |
479.7
|
745.4
|
1,159
|
1,517
|
1,537
|
2,061
|
2,940
|
3,035
|
EBIT
1 |
232.3
|
390.6
|
499.2
|
662.5
|
478
|
950.8
|
1,692
|
1,648
|
Operating Margin
|
16.58%
|
19.81%
|
18.08%
|
17.74%
|
11.57%
|
19.5%
|
28.72%
|
27.17%
|
Earnings before Tax (EBT)
1 |
214.8
|
344.6
|
1,584
|
610.1
|
844.8
|
914.1
|
1,615
|
1,657
|
Net income
1 |
154.7
|
258.3
|
1,032
|
429.8
|
585
|
623.7
|
1,135
|
1,168
|
Net margin
|
11.04%
|
13.1%
|
37.4%
|
11.51%
|
14.16%
|
12.79%
|
19.27%
|
19.26%
|
EPS
2 |
0.2400
|
0.3720
|
1.143
|
0.3680
|
0.5030
|
0.5529
|
1.036
|
1.044
|
Free Cash Flow
1 |
-268.9
|
-959.9
|
819.7
|
717.9
|
308.9
|
561.5
|
1,082
|
1,231
|
FCF margin
|
-19.19%
|
-48.68%
|
29.69%
|
19.22%
|
7.48%
|
11.52%
|
18.35%
|
20.3%
|
FCF Conversion (EBITDA)
|
-
|
-
|
70.71%
|
47.31%
|
20.1%
|
27.24%
|
36.79%
|
40.56%
|
FCF Conversion (Net income)
|
-
|
-
|
79.39%
|
167.03%
|
52.8%
|
90.03%
|
95.26%
|
105.38%
|
Dividend per Share
2 |
0.1350
|
0.1700
|
0.1700
|
0.2150
|
0.2650
|
0.3357
|
0.4464
|
0.4531
|
Announcement Date
|
26/08/19
|
18/08/20
|
24/08/21
|
28/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
827
|
1,145
|
1,111
|
1,649
|
1,807
|
1,928
|
1,949
|
2,182
|
2,248
|
2,673
|
2,929
|
3,139
|
3,244
|
-
|
EBITDA
1 |
322.3
|
423.1
|
472.2
|
687
|
699
|
818.3
|
632.7
|
-
|
889
|
1,172
|
1,257
|
1,515
|
-
|
-
|
EBIT
1 |
-
|
-
|
281.3
|
217.9
|
410
|
252.5
|
97.1
|
380.9
|
338.7
|
621
|
827.1
|
1,005
|
1,253
|
-
|
Operating Margin
|
-
|
-
|
25.32%
|
13.21%
|
22.69%
|
13.09%
|
4.98%
|
17.45%
|
15.07%
|
23.23%
|
28.24%
|
32.03%
|
38.62%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
270.7
|
1,313
|
398
|
212.1
|
70
|
-
|
288.6
|
592.5
|
677
|
896
|
-
|
-
|
Net income
1 |
-
|
-
|
184.5
|
848
|
261
|
168.8
|
47.7
|
-
|
198.5
|
410.5
|
474
|
627
|
-
|
-
|
Net margin
|
-
|
-
|
16.61%
|
51.41%
|
14.44%
|
8.75%
|
2.45%
|
-
|
8.83%
|
15.36%
|
16.19%
|
19.97%
|
-
|
-
|
EPS
2 |
-
|
-
|
0.2480
|
0.8950
|
0.2230
|
0.1450
|
0.0410
|
-
|
0.1710
|
0.3310
|
0.4110
|
0.5440
|
-
|
-
|
Dividend per Share
2 |
0.0750
|
-
|
0.0950
|
0.0950
|
0.1000
|
0.1150
|
-
|
0.1550
|
0.1500
|
0.1700
|
0.1800
|
0.2200
|
0.2100
|
0.2000
|
Announcement Date
|
10/02/20
|
18/08/20
|
09/02/21
|
24/08/21
|
09/02/22
|
28/08/22
|
19/02/23
|
23/08/23
|
21/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
134
|
116
|
-
|
-
|
155
|
-
|
-
|
Net Cash position
1 |
218
|
-
|
-
|
59.6
|
362
|
-
|
331
|
881
|
Leverage (Debt/EBITDA)
|
-
|
0.1795
x
|
0.1002
x
|
-
|
-
|
0.0751
x
|
-
|
-
|
Free Cash Flow
1 |
-269
|
-960
|
820
|
718
|
309
|
562
|
1,082
|
1,231
|
ROE (net income / shareholders' equity)
|
18.5%
|
15.9%
|
20.4%
|
5.31%
|
3.6%
|
7.52%
|
12.3%
|
11.4%
|
ROA (Net income/ Total Assets)
|
12.5%
|
9.47%
|
13.7%
|
3.84%
|
2.56%
|
5.67%
|
9.09%
|
9.18%
|
Assets
1 |
1,235
|
2,728
|
7,530
|
11,190
|
22,829
|
11,002
|
12,490
|
12,728
|
Book Value Per Share
2 |
1.740
|
2.900
|
6.860
|
7.050
|
7.380
|
7.570
|
8.260
|
8.900
|
Cash Flow per Share
2 |
0.5900
|
1.020
|
1.190
|
1.370
|
1.160
|
1.730
|
2.150
|
2.200
|
Capex
1 |
287
|
363
|
693
|
1,029
|
1,059
|
1,361
|
1,437
|
1,376
|
Capex / Sales
|
20.47%
|
18.39%
|
25.11%
|
27.54%
|
25.64%
|
27.91%
|
24.38%
|
22.7%
|
Announcement Date
|
26/08/19
|
18/08/20
|
24/08/21
|
28/08/22
|
23/08/23
|
-
|
-
|
-
|
Last Close Price
14.43
AUD Average target price
15.48
AUD Spread / Average Target +7.29% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.74% | 10.77B | | -1.96% | 46.79B | | +17.12% | 31.99B | | -5.93% | 28.73B | | +11.44% | 24B | | +25.52% | 9.79B | | -.--% | 8.45B | | +11.47% | 7.99B | | -0.09% | 7.94B | | +15.54% | 5.95B |
Gold Mining
|