Stock J1WN34 NORDSTROM, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nordstrom, Inc. Sao Paulo

Equities

J1WN34

BRJ1WNBDR001

Department Stores

Market Closed - Sao Paulo
Other stock markets
 14:14:29 07/06/2024 BST 		5-day change 1st Jan Change
109.2 BRL -2.91% Intraday chart for Nordstrom, Inc. -5.84% +20.76%
06-07 Americans are getting pickier, but they are still spending on hot items RE
06-04 DA Davidson Raises Price Target on Nordstrom to $22 From $17, Maintains Neutral Rating MT

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,825 5,755 3,425 4,223 2,941 3,523 - -
Enterprise Value (EV) 1 7,648 8,343 5,956 6,392 5,175 5,538 5,241 5,030
P/E ratio 11.8 x -8.31 x 19.5 x 17.5 x 22.1 x 11.9 x 10.8 x 5.78 x
Yield 3.94% 1.01% - 2.88% - 3.56% 3.6% 3.83%
Capitalization / Revenue 0.38 x 0.54 x 0.23 x 0.27 x 0.2 x 0.24 x 0.23 x 0.23 x
EV / Revenue 0.49 x 0.78 x 0.4 x 0.41 x 0.35 x 0.37 x 0.35 x 0.33 x
EV / EBITDA 5.14 x -121 x 5.38 x 5.92 x 4.77 x 5.01 x 4.49 x 3.79 x
EV / FCF 24.8 x -11.4 x 29.9 x 13.5 x 99.5 x 12.4 x 11.7 x 7.06 x
FCF Yield 4.04% -8.79% 3.34% 7.4% 1% 8.06% 8.55% 14.2%
Price to Book 5.96 x 18.8 x 5.88 x 5.71 x 3.47 x 3.32 x 2.86 x 2.53 x
Nbr of stocks (in thousands) 155,253 157,684 159,313 160,081 162,333 163,649 - -
Reference price 2 37.52 36.50 21.50 26.38 18.12 21.53 21.53 21.53
Announcement Date 03/03/20 02/03/21 01/03/22 02/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 15,524 10,715 14,789 15,530 14,693 14,824 15,074 15,276
EBITDA 1 1,487 -69 1,107 1,080 1,084 1,107 1,167 1,327
EBIT 1 816 -744 492 465 251 498.1 504.1 466.3
Operating Margin 5.26% -6.94% 3.33% 2.99% 1.71% 3.36% 3.34% 3.05%
Earnings before Tax (EBT) 1 682 -1,228 246 337 147 413.6 420.8 806.5
Net income 1 496 -690 178 245 134 299.4 305.4 589
Net margin 3.2% -6.44% 1.2% 1.58% 0.91% 2.02% 2.03% 3.86%
EPS 2 3.180 -4.390 1.100 1.510 0.8200 1.804 1.993 3.725
Free Cash Flow 1 309 -733 199 473 52 446.3 448.1 712
FCF margin 1.99% -6.84% 1.35% 3.05% 0.35% 3.01% 2.97% 4.66%
FCF Conversion (EBITDA) 20.78% - 17.98% 43.8% 4.8% 40.34% 38.4% 53.66%
FCF Conversion (Net income) 62.3% - 111.8% 193.06% 38.81% 149.09% 146.75% 120.88%
Dividend per Share 2 1.480 0.3700 - 0.7600 - 0.7672 0.7744 0.8240
Announcement Date 03/03/20 02/03/21 01/03/22 02/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1 2026 Q2
Net sales 1 4,486 3,569 4,095 3,546 4,319 3,181 3,772 3,320 4,420 3,335 3,874 3,346 4,293 3,417 3,952
EBITDA 1 437 225 351 225 338 177 316 205 386 117 336.1 215.3 388.2 157.9 -
EBIT 1 299 73 202 73 187 50 192 77 215 -21 187.2 81.28 246.8 -10.21 198
Operating Margin 6.67% 2.05% 4.93% 2.06% 4.33% 1.57% 5.09% 2.32% 4.86% -0.63% 4.83% 2.43% 5.75% -0.3% 5.01%
Earnings before Tax (EBT) 1 266 38 168 -29 160 -287 166 78 189 -48 173.8 56.62 218.3 -43 172
Net income 1 200 20 126 -20 119 -205 137 67 134 -39 127.7 41.44 160.2 -32 126
Net margin 4.46% 0.56% 3.08% -0.56% 2.76% -6.44% 3.63% 2.02% 3.03% -1.17% 3.3% 1.24% 3.73% -0.94% 3.19%
EPS 2 1.230 0.1300 0.7700 -0.1300 0.7400 -1.270 0.8400 0.4100 0.8200 -0.2400 0.7642 0.2672 0.9936 - -
Dividend per Share 2 - 0.1900 0.1900 0.1900 0.1900 - - - - - 0.1900 0.1904 0.1903 0.1900 0.1900
Announcement Date 01/03/22 24/05/22 23/08/22 22/11/22 02/03/23 31/05/23 24/08/23 21/11/23 05/03/24 30/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 1,823 2,588 2,531 2,169 2,234 2,015 1,718 1,507
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.226 x -37.51 x 2.286 x 2.008 x 2.061 x 1.821 x 1.472 x 1.136 x
Free Cash Flow 1 309 -733 199 473 52 446 448 712
ROE (net income / shareholders' equity) 53.6% -107% 40.2% 37.1% 43.7% 29.3% 24.4% 24.1%
ROA (Net income/ Total Assets) 8.47% -7.16% 1.9% 2.7% 1.5% 3.6% 4.4% 7.2%
Assets 1 5,857 9,638 9,368 9,074 8,933 8,316 6,940 8,181
Book Value Per Share 2 6.290 1.940 3.650 4.620 5.220 6.490 7.540 8.500
Cash Flow per Share 2 7.920 -2.210 4.340 5.840 3.800 5.960 6.140 -
Capex 1 935 385 506 473 569 546 560 583
Capex / Sales 6.02% 3.59% 3.42% 3.05% 3.87% 3.68% 3.72% 3.82%
Announcement Date 03/03/20 02/03/21 01/03/22 02/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nordstrom, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
19
Last Close Price
21.53 USD
Average target price
19.99 USD
Spread / Average Target
-7.17%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Retail - Department Stores

1st Jan change Capi.
TRENT LIMITED Stock Trent Limited
+64.48% 21.41B
ISETAN MITSUKOSHI HOLDINGS LTD. Stock Isetan Mitsukoshi Holdings Ltd.
+114.41% 8.05B
FALABELLA S.A. Stock Falabella S.A.
+33.64% 8.05B
DILLARD'S, INC. Stock Dillard's, Inc.
+5.29% 6.9B
MINISO GROUP HOLDING LIMITED Stock MINISO Group Holding Limited
+5.29% 6.66B
CANADIAN TIRE CORPORATION, LIMITED Stock Canadian Tire Corporation, Limited
-0.21% 5.92B
CCOOP GROUP CO., LTD Stock Ccoop Group Co., Ltd
+33.56% 5.16B
MACY'S, INC. Stock Macy's, Inc.
-4.27% 5.32B
HARVEY NORMAN HOLDINGS LIMITED Stock Harvey Norman Holdings Limited
+7.62% 3.74B
Retail - Department Stores
  1. Stock Market
  2. Equities
  3. JWN Stock
  4. J1WN34 Stock
  5. Financials Nordstrom, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW