Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1,031.50 JPY | -1.24% |
|
-0.43% | +10.76% |
02-13 | JPMorgan Chase, Nomura, UBS to be Fined by South Korea Over Short-Selling | MT |
02-13 | South Korea Fines Nomura, UBS, JPMorgan, Morgan Stanley Over Short Selling | DJ |
Projected Income Statement: Nomura Holdings, Inc.
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 1,287,800 | 1,617,235 | 1,363,890 | 1,335,577 | 4,157,294 | 1,766,550 | 1,774,618 | 1,772,989 |
Change | - | 25.58% | -15.67% | -2.08% | 211.27% | -57.51% | 0.46% | -0.09% |
EBITDA | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - |
EBIT 1 | 248,261 | 230,671 | 226,623 | 149,474 | 273,850 | 487,808 | 472,661 | 430,304 |
Change | - | -7.09% | -1.75% | -34.04% | 83.21% | 78.13% | -3.11% | -8.96% |
Interest Paid 1 | -664,653 | -215,363 | -230,109 | -1,151,149 | - | -3,010,000 | -3,150,000 | -3,250,000 |
Earnings before Tax (EBT) 1 | 248,300 | 230,671 | 226,623 | 149,474 | 273,850 | 450,412 | 442,593 | 428,017 |
Change | - | -7.1% | -1.75% | -34.04% | 83.21% | 64.47% | -1.74% | -3.29% |
Net income 1 | 217,000 | 153,116 | 142,996 | 92,786 | 165,863 | 309,798 | 291,960 | 290,844 |
Change | - | -29.44% | -6.61% | -35.11% | 78.76% | 86.78% | -5.76% | -0.38% |
Announcement Date | 08/05/20 | 27/04/21 | 26/04/22 | 26/04/23 | 26/04/24 | - | - | - |
Forecast Balance Sheet: Nomura Holdings, Inc.
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 8,549,606 | 8,718,743 | 8,866,251 |
Change | - | - | - | - | - | - | 1.98% | 1.69% |
Announcement Date | 08/05/20 | 27/04/21 | 26/04/22 | 26/04/23 | 26/04/24 | - | - | - |
Cash Flow Forecast: Nomura Holdings, Inc.
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
CAPEX 1 | 319,090 | 206,745 | 119,875 | 111,331 | 171,165 | 145,784 |
Change | - | -35.21% | -42.02% | -7.13% | 53.74% | -14.83% |
Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
Change | - | - | - | - | - | - |
Announcement Date | 25/06/19 | 30/06/20 | 25/06/21 | 24/06/22 | 28/06/23 | 26/06/24 |
Forecast Financial Ratios: Nomura Holdings, Inc.
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
EBITDA Margin (%) | - | - | - | - | - | - | - | - |
EBIT Margin (%) | 19.28% | 14.26% | 16.62% | 11.19% | 6.59% | 27.61% | 26.63% | 24.27% |
EBT Margin (%) | 19.28% | 14.26% | 16.62% | 11.19% | 6.59% | 25.5% | 24.94% | 24.14% |
Net margin (%) | 16.85% | 9.47% | 10.48% | 6.95% | 3.99% | 17.54% | 16.45% | 16.4% |
FCF margin (%) | -8.25% | 40.63% | -63.91% | -52.78% | 2.88% | - | - | - |
FCF / Net Income (%) | -48.98% | 429.16% | -609.53% | -759.68% | 72.15% | - | - | - |
Profitability | ||||||||
ROA | 0.58% | 0.53% | 0.53% | 0.33% | 0.53% | 0.6% | 0.43% | 0.34% |
ROE | 8.2% | 5.7% | 5.1% | 3.1% | 5.1% | 9.13% | 8.41% | 8.05% |
Financial Health | ||||||||
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
CAPEX / Current Assets (%) | 0.9% | 0.65% | 0.64% | 0.75% | 0.31% | - | - | - |
CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
CAPEX / FCF (%) | -10.89% | 1.6% | -1.01% | -1.43% | 10.85% | - | - | - |
Items per share | ||||||||
Cash flow per share 1 | 87.62 | 71.01 | 66.11 | 51.29 | 75.3 | - | - | - |
Change | - | -18.96% | -6.9% | -22.42% | 46.81% | - | - | - |
Dividend per Share 1 | 20 | 35 | 22 | 17 | 23 | 46 | 42.1 | 40.57 |
Change | - | 75% | -37.14% | -22.73% | 35.29% | 100% | -8.48% | -3.63% |
Book Value Per Share 1 | 873.3 | 879.8 | 965.8 | 1,048 | 1,128 | 1,190 | 1,236 | 1,303 |
Change | - | 0.75% | 9.78% | 8.54% | 7.58% | 5.55% | 3.82% | 5.41% |
EPS 1 | 67.76 | 50.11 | 46.68 | 30.86 | 54.97 | 106.4 | 102.9 | 100.7 |
Change | - | -26.05% | -6.84% | -33.89% | 78.13% | 93.51% | -3.24% | -2.16% |
Nbr of stocks (in thousands) | 3,037,240 | 3,059,293 | 3,017,111 | 3,002,827 | 2,998,034 | 2,955,712 | 2,955,712 | 2,955,712 |
Announcement Date | 08/05/20 | 27/04/21 | 26/04/22 | 26/04/23 | 26/04/24 | - | - | - |
2025 * | 2026 * | |
---|---|---|
P/E ratio | 9.82x | 10.1x |
PBR | 0.88x | 0.85x |
EV / Sales | 6.59x | 6.65x |
Yield | 4.4% | 4.03% |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield

Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- 8604 Stock
- Financials Nomura Holdings, Inc.

MarketScreener is also available in this country: United States.
Switch edition