Financials Nomura Holdings, Inc.

Equities

8604

JP3762600009

Investment Banking & Brokerage Services

Market Closed - Japan Exchange 06:30:00 14/02/2025 GMT 5-day change 1st Jan Change
1,031.50 JPY -1.24% Intraday chart for Nomura Holdings, Inc. -0.43% +10.76%

Projected Income Statement: Nomura Holdings, Inc.

Forecast Balance Sheet: Nomura Holdings, Inc.

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - 8,549,606 8,718,743 8,866,251
Change - - - - - - 1.98% 1.69%
Announcement Date 08/05/20 27/04/21 26/04/22 26/04/23 26/04/24 - - -
1JPY in Million
Estimates

Cash Flow Forecast: Nomura Holdings, Inc.

Fiscal Period: March 2019 2020 2021 2022 2023 2024
CAPEX 1 319,090 206,745 119,875 111,331 171,165 145,784
Change - -35.21% -42.02% -7.13% 53.74% -14.83%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 25/06/19 30/06/20 25/06/21 24/06/22 28/06/23 26/06/24
1JPY in Million
Estimates

Forecast Financial Ratios: Nomura Holdings, Inc.

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) 19.28% 14.26% 16.62% 11.19% 6.59% 27.61% 26.63% 24.27%
EBT Margin (%) 19.28% 14.26% 16.62% 11.19% 6.59% 25.5% 24.94% 24.14%
Net margin (%) 16.85% 9.47% 10.48% 6.95% 3.99% 17.54% 16.45% 16.4%
FCF margin (%) -8.25% 40.63% -63.91% -52.78% 2.88% - - -
FCF / Net Income (%) -48.98% 429.16% -609.53% -759.68% 72.15% - - -

Profitability

        
ROA 0.58% 0.53% 0.53% 0.33% 0.53% 0.6% 0.43% 0.34%
ROE 8.2% 5.7% 5.1% 3.1% 5.1% 9.13% 8.41% 8.05%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) 0.9% 0.65% 0.64% 0.75% 0.31% - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) -10.89% 1.6% -1.01% -1.43% 10.85% - - -

Items per share

        
Cash flow per share 1 87.62 71.01 66.11 51.29 75.3 - - -
Change - -18.96% -6.9% -22.42% 46.81% - - -
Dividend per Share 1 20 35 22 17 23 46 42.1 40.57
Change - 75% -37.14% -22.73% 35.29% 100% -8.48% -3.63%
Book Value Per Share 1 873.3 879.8 965.8 1,048 1,128 1,190 1,236 1,303
Change - 0.75% 9.78% 8.54% 7.58% 5.55% 3.82% 5.41%
EPS 1 67.76 50.11 46.68 30.86 54.97 106.4 102.9 100.7
Change - -26.05% -6.84% -33.89% 78.13% 93.51% -3.24% -2.16%
Nbr of stocks (in thousands) 3,037,240 3,059,293 3,017,111 3,002,827 2,998,034 2,955,712 2,955,712 2,955,712
Announcement Date 08/05/20 27/04/21 26/04/22 26/04/23 26/04/24 - - -
1JPY
Estimates
2025 *2026 *
P/E ratio 9.82x 10.1x
PBR 0.88x 0.85x
EV / Sales 6.59x 6.65x
Yield 4.4% 4.03%
More valuation ratios * Estimated data

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Trading Rating
Investor Rating
ESG MSCI
AA
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
1,044.50JPY
Average target price
1,077.50JPY
Spread / Average Target
+3.16%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 8604 Stock
  4. Financials Nomura Holdings, Inc.