Stock 2001 NIPPN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nippn Corporation

Equities

2001

JP3723000000

Food Processing

Market Closed - Japan Exchange
Other stock markets
 07:00:00 02/05/2024 BST 		5-day change 1st Jan Change
2,432 JPY +0.79% Intraday chart for Nippn Corporation +0.87% +9.40%
02-29 Nippn Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2024 CI
02-29 Nippn Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 138,506 129,337 127,143 127,614 129,420 189,638 - -
Enterprise Value (EV) 1 166,900 158,842 159,836 162,261 156,739 189,638 189,638 189,638
P/E ratio 17.5 x 14.5 x 14.8 x 13.7 x 12.6 x 7.68 x 10.5 x 10 x
Yield 1.68% 2.02% 2.17% 2.29% 2.41% 2.47% 2.88% 2.63%
Capitalization / Revenue 0.41 x 0.38 x 0.39 x 0.4 x 0.35 x 0.47 x 0.46 x 0.45 x
EV / Revenue 0.41 x 0.38 x 0.39 x 0.4 x 0.35 x 0.47 x 0.46 x 0.45 x
EV / EBITDA - - - - - - - -
EV / FCF 177,344,511 x 66,668,503 x -67,235,881 x 347,721,096 x 19,316,357 x - - -
FCF Yield 0% 0% -0% 0% 0% - - -
Price to Book 0.97 x 0.84 x 0.77 x 0.73 x 0.69 x - - -
Nbr of stocks (in thousands) 72,898 76,667 76,731 76,737 77,964 77,976 - -
Reference price 2 1,900 1,687 1,657 1,663 1,660 2,432 2,432 2,432
Announcement Date 10/05/19 14/05/20 14/05/21 13/05/22 12/05/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 335,399 344,839 329,566 321,317 365,525 400,000 413,000 418,000
EBITDA - - - - - - - -
EBIT 1 11,222 11,101 10,331 11,282 12,288 20,000 23,300 24,500
Operating Margin 3.35% 3.22% 3.13% 3.51% 3.36% 5% 5.64% 5.86%
Earnings before Tax (EBT) 12,305 13,386 13,009 13,568 14,710 - - -
Net income 1 8,455 8,941 8,608 9,327 10,260 24,700 18,100 18,900
Net margin 2.52% 2.59% 2.61% 2.9% 2.81% 6.18% 4.38% 4.52%
EPS 2 108.8 116.7 112.3 121.6 132.2 316.8 232.1 242.4
Free Cash Flow 781 1,940 -1,891 367 6,700 - - -
FCF margin 0.23% 0.56% -0.57% 0.11% 1.83% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 9.24% 21.7% - 3.93% 65.3% - - -
Dividend per Share 2 32.00 34.00 36.00 38.00 40.00 60.00 70.00 64.00
Announcement Date 10/05/19 14/05/20 14/05/21 13/05/22 12/05/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4
Net sales 1 172,253 161,520 79,577 157,535 84,244 79,538 86,205 90,283 176,488 98,193 90,844 98,631 100,342 198,973 106,001 95,026
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 5,308 4,182 3,235 5,869 2,817 2,596 2,500 3,329 5,829 3,735 2,724 5,447 5,588 11,035 6,965 2,000
Operating Margin 3.08% 2.59% 4.07% 3.73% 3.34% 3.26% 2.9% 3.69% 3.3% 3.8% 3% 5.52% 5.57% 5.55% 6.57% 2.1%
Earnings before Tax (EBT) 5,988 5,317 - 7,612 3,559 - 3,839 - 7,200 4,553 - 6,406 - 12,193 8,467 -
Net income 1 4,049 3,532 2,628 5,235 2,399 1,693 2,726 2,237 4,963 3,121 2,176 4,479 4,010 8,489 5,818 10,393
Net margin 2.35% 2.19% 3.3% 3.32% 2.85% 2.13% 3.16% 2.48% 2.81% 3.18% 2.4% 4.54% 4% 4.27% 5.49% 10.94%
EPS 52.87 46.07 - 68.27 31.27 - 35.52 - 64.17 40.10 - 57.47 - 108.9 74.62 -
Dividend per Share 16.00 17.00 - 18.00 - - - - 19.00 - - - - 28.00 - -
Announcement Date 07/11/19 05/11/20 28/12/21 28/12/21 25/02/22 13/05/22 04/08/22 04/11/22 04/11/22 03/02/23 12/05/23 04/08/23 07/11/23 07/11/23 06/02/24 -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 28,394 29,505 32,693 34,647 27,319 - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 781 1,940 -1,891 367 6,700 - - -
ROE (net income / shareholders' equity) 5.6% 5.9% 5.4% 5.5% 5.7% - - -
ROA (Net income/ Total Assets) 4.61% 4.36% 4.22% 4.5% 4.42% - - -
Assets 1 183,376 204,864 204,097 207,157 232,150 - - -
Book Value Per Share 1,961 2,006 2,142 2,268 2,421 - - -
Cash Flow per Share 204.0 226.0 229.0 255.0 261.0 - - -
Capex 15,911 13,592 16,695 11,608 8,355 - - -
Capex / Sales 4.74% 3.94% 5.07% 3.61% 2.29% - - -
Announcement Date 10/05/19 14/05/20 14/05/21 13/05/22 12/05/23 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nippn Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Flour Milling

1st Jan change Capi.
NIPPN CORPORATION Stock Nippn Corporation
+9.40% 1.23B
LIEN HWA INDUSTRIAL HOLDINGS CORPORATION Stock Lien Hwa Industrial Holdings Corporation
-0.15% 3.23B
MODERN MILLS COMPANY Stock Modern Mills Company
0.00% 1.23B
SHOWA SANGYO CO., LTD. Stock Showa Sangyo Co., Ltd.
+11.85% 770M
NITTO FUJI FLOUR MILLING CO.,LTD. Stock Nitto Fuji Flour Milling Co.,Ltd.
+10.37% 315M
SÖKE DEGIRMENCILIK SANAYI VE TICARET Stock Söke Degirmencilik Sanayi ve Ticaret
+8.88% 206M
RFM CORPORATION Stock RFM Corporation
+8.33% 190M
OMAN FLOUR MILLS COMPANY SAOG Stock Oman Flour Mills Company SAOG
-9.80% 188M
MALAYAN FLOUR MILLS Stock Malayan Flour Mills
+4.69% 173M
ULUSOY UN SANAYI VE TICARET Stock Ulusoy Un Sanayi ve Ticaret
+15.21% 173M
Flour Milling
  1. Stock Market
  2. Equities
  3. 2001 Stock
  4. Financials Nippn Corporation