Delayed
Japan Exchange
01:01:38 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
315
JPY
|
+0.32%
|
|
+0.64%
|
+7.14%
|
Fiscal Period: Ottobre |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
23,578
|
23,303
|
10,734
|
15,190
|
16,719
|
13,879
|
Enterprise Value (EV)
1 |
28,265
|
24,807
|
12,823
|
18,207
|
21,150
|
18,373
|
P/E ratio
|
407
x
|
9.31
x
|
13.6
x
|
10
x
|
11.3
x
|
-295
x
|
Yield
|
3.89%
|
3.94%
|
2.14%
|
3.4%
|
4.78%
|
3.17%
|
Capitalization / Revenue
|
0.51
x
|
0.48
x
|
0.28
x
|
0.41
x
|
0.39
x
|
0.35
x
|
EV / Revenue
|
0.62
x
|
0.51
x
|
0.33
x
|
0.49
x
|
0.49
x
|
0.47
x
|
EV / EBITDA
|
8.06
x
|
4.53
x
|
4.4
x
|
4.67
x
|
5.6
x
|
7.4
x
|
EV / FCF
|
-8.98
x
|
5.25
x
|
-43
x
|
11.7
x
|
-23.3
x
|
29.4
x
|
FCF Yield
|
-11.1%
|
19.1%
|
-2.33%
|
8.53%
|
-4.28%
|
3.4%
|
Price to Book
|
1.11
x
|
1.03
x
|
0.47
x
|
0.69
x
|
0.73
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
45,871
|
45,871
|
45,871
|
39,764
|
39,998
|
39,998
|
Reference price
2 |
514.0
|
508.0
|
234.0
|
382.0
|
418.0
|
347.0
|
Announcement Date
|
24/01/19
|
28/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
Fiscal Period: Oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
45,825
|
48,748
|
38,932
|
37,149
|
42,778
|
39,103
|
EBITDA
1 |
3,505
|
5,482
|
2,915
|
3,895
|
3,775
|
2,484
|
EBIT
1 |
2,122
|
4,066
|
1,621
|
2,707
|
2,525
|
974
|
Operating Margin
|
4.63%
|
8.34%
|
4.16%
|
7.29%
|
5.9%
|
2.49%
|
Earnings before Tax (EBT)
1 |
-560
|
3,660
|
1,348
|
2,529
|
2,317
|
660
|
Net income
1 |
58
|
2,503
|
791
|
1,606
|
1,474
|
-47
|
Net margin
|
0.13%
|
5.13%
|
2.03%
|
4.32%
|
3.45%
|
-0.12%
|
EPS
2 |
1.264
|
54.57
|
17.24
|
38.13
|
36.85
|
-1.175
|
Free Cash Flow
1 |
-3,148
|
4,727
|
-298.2
|
1,554
|
-906.2
|
625.4
|
FCF margin
|
-6.87%
|
9.7%
|
-0.77%
|
4.18%
|
-2.12%
|
1.6%
|
FCF Conversion (EBITDA)
|
-
|
86.23%
|
-
|
39.88%
|
-
|
25.18%
|
FCF Conversion (Net income)
|
-
|
188.86%
|
-
|
96.73%
|
-
|
-
|
Dividend per Share
2 |
20.00
|
20.00
|
5.000
|
13.00
|
20.00
|
11.00
|
Announcement Date
|
24/01/19
|
28/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
Fiscal Period: October |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Net sales
1 |
16,246
|
14,443
|
7,056
|
15,494
|
12,611
|
5,589
|
13,235
|
9,765
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-887
|
-725
|
-606
|
-583
|
1,118
|
-1,331
|
-1,853
|
351
|
Operating Margin
|
-5.46%
|
-5.02%
|
-8.59%
|
-3.76%
|
8.87%
|
-23.81%
|
-14%
|
3.59%
|
Earnings before Tax (EBT)
1 |
-1,053
|
-777
|
-637
|
-662
|
1,080
|
-1,393
|
-1,990
|
271
|
Net income
1 |
-1,102
|
-855
|
-667
|
-726
|
1,005
|
-1,401
|
-2,025
|
234
|
Net margin
|
-6.78%
|
-5.92%
|
-9.45%
|
-4.69%
|
7.97%
|
-25.07%
|
-15.3%
|
2.4%
|
EPS
2 |
-24.04
|
-19.64
|
-16.68
|
-18.17
|
25.16
|
-35.04
|
-50.64
|
5.860
|
Dividend per Share
|
-
|
3.000
|
-
|
10.00
|
-
|
-
|
6.000
|
-
|
Announcement Date
|
04/06/20
|
04/06/21
|
03/03/22
|
03/06/22
|
05/09/22
|
03/03/23
|
09/06/23
|
04/09/23
|
Fiscal Period: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,687
|
1,504
|
2,089
|
3,017
|
4,431
|
4,494
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.337
x
|
0.2744
x
|
0.7166
x
|
0.7746
x
|
1.174
x
|
1.809
x
|
Free Cash Flow
1 |
-3,148
|
4,727
|
-298
|
1,554
|
-906
|
625
|
ROE (net income / shareholders' equity)
|
0.38%
|
11.4%
|
3.52%
|
7.14%
|
6.56%
|
-0.12%
|
ROA (Net income/ Total Assets)
|
2.9%
|
5.91%
|
2.41%
|
4%
|
3.48%
|
1.33%
|
Assets
1 |
1,998
|
42,361
|
32,869
|
40,170
|
42,403
|
-3,522
|
Book Value Per Share
2 |
465.0
|
492.0
|
499.0
|
551.0
|
573.0
|
559.0
|
Cash Flow per Share
2 |
73.60
|
107.0
|
107.0
|
144.0
|
185.0
|
124.0
|
Capex
1 |
4,942
|
1,145
|
1,068
|
1,761
|
3,121
|
1,599
|
Capex / Sales
|
10.78%
|
2.35%
|
2.74%
|
4.74%
|
7.3%
|
4.09%
|
Announcement Date
|
24/01/19
|
28/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
|
1st Jan change
|
Capi.
|
---|
| +7.14% | 79.7M | | -3.68% | 24.73B | | -30.21% | 10.88B | | +8.10% | 10.77B | | -24.48% | 7.68B | | -5.21% | 7B | | +1.79% | 6.64B | | +4.08% | 6.55B | | +17.40% | 3.69B | | -2.94% | 3.58B |
Residential Real Estate Development
|