|
Market Closed -
Nasdaq Helsinki
17:00:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 8.640 EUR | +0.47% |
|
-3.14% | -39.15% |
| 10-14 | Portuguese Hospital Deploys Nexstim's Transcranial Magnetic Stimulation System | MT |
| 10-14 | Nexstim Plc Expands Presence In Portugal With Installation At Hospital Da Luz Lisboa | CI |
Company Valuation: Nexstim Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31.96 | 27.6 | 19.89 | 56.58 | 102.4 | 69.77 | - | - |
| Change | - | -13.65% | -27.93% | 184.44% | 81.04% | -31.89% | - | - |
| Enterprise Value (EV) 1 | 30.66 | 26.65 | 19.89 | 58.08 | 103.9 | 68.12 | 66.97 | 65.77 |
| Change | - | -13.09% | -25.35% | 191.98% | 78.88% | -34.43% | -1.69% | -1.79% |
| P/E | -34.1x | 22.8x | -14.7x | -60.8x | 237x | 86.4x | 37.6x | 25x |
| PBR | - | 6.78x | - | 15.3x | 24.5x | 7.08x | 5.8x | - |
| PEG | - | -0x | 0x | 1.7x | -2x | 1.3x | 0x | 0.5x |
| Capitalization / Revenue | 5x | 2.9x | 2.74x | 6.48x | 9.34x | 5.25x | 4.49x | 3.65x |
| EV / Revenue | 4.79x | 2.8x | 2.74x | 6.65x | 9.47x | 5.12x | 4.31x | 3.44x |
| EV / EBITDA | -30.4x | 19.9x | - | 194x | 60.8x | 28.4x | 20.3x | 14.8x |
| EV / EBIT | -21.1x | 31.7x | -16.2x | -108x | 163x | 56.8x | 34.3x | 21.9x |
| EV / FCF | -8.25x | -60.8x | -5.29x | 331x | 1,036x | 34.1x | 53.6x | 31.3x |
| FCF Yield | -12.1% | -1.64% | -18.9% | 0.3% | 0.1% | 2.94% | 1.87% | 3.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.14 | 0.18 | -0.2 | -0.13 | 0.06 | 0.1 | 0.23 | 0.345 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6.398 | 9.527 | 7.246 | 8.735 | 10.97 | 13.3 | 15.55 | 19.1 |
| EBITDA 1 | -1.009 | 1.338 | - | 0.3 | 1.708 | 2.4 | 3.3 | 4.45 |
| EBIT 1 | -1.452 | 0.8403 | -1.228 | -0.5354 | 0.6365 | 1.2 | 1.95 | 3 |
| Net income 1 | -0.8321 | 1.307 | - | -0.8923 | 0.5732 | 0.75 | 1.85 | 2.75 |
| Net Debt 1 | -1.301 | -0.9518 | - | 1.498 | 1.455 | -1.65 | -2.8 | -4 |
| Reference price 2 | 4.780 | 4.110 | 2.940 | 7.900 | 14.200 | 8.640 | 8.640 | 8.640 |
| Nbr of stocks (in thousands) | 6,687 | 6,715 | 6,766 | 7,162 | 7,213 | 8,075 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 27/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 86.4x | 5.12x | 28.38x | - | 78.13M | |
| 34.53x | 5.85x | 22.47x | 0.28% | 249B | |
| 36.99x | 6.96x | 21.81x | 0.63% | 162B | |
| 51.68x | 12.65x | 27.12x | -.--% | 157B | |
| 17.34x | 3.44x | 11.18x | -.--% | 66.22B | |
| 49.46x | 12.26x | 27.02x | -.--% | 52.3B | |
| 20.5x | 2.46x | 12.41x | 2.46% | 52.18B | |
| 35.31x | 7.06x | 22.32x | -.--% | 51.34B | |
| 33.72x | 6.68x | 22.73x | 0.59% | 48.79B | |
| 79.42x | 7.56x | 22.95x | -.--% | 44.57B | |
| Average | 44.54x | 7.00x | 21.84x | 0.44% | 88.36B | |
| Weighted average by Cap. | 39.06x | 7.46x | 22.04x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NXTMH Stock
- Valuation Nexstim Plc
Select your edition
All financial news and data tailored to specific country editions
