Financials NEXE Innovations Inc.

Equities

NEXE

CA65344W1077

Paper Products

Market Closed - Toronto S.E. 19:30:18 03/05/2024 BST 5-day change 1st Jan Change
0.275 CAD +5.77% Intraday chart for NEXE Innovations Inc. +3.77% +30.95%

Valuation

Fiscal Period: May 2021 2022 2023
Capitalization 1 135.3 34.86 40.86
Enterprise Value (EV) 1 87.24 4.202 26.24
P/E ratio -3.79 x -4.18 x -6.65 x
Yield - - -
Capitalization / Revenue - 1,291,874,824 x 821,238,474 x
EV / Revenue - 155,695,175 x 527,330,701 x
EV / EBITDA -7.38 x -0.56 x -4.41 x
EV / FCF -14,017,120 x -301,815 x -2,650,477 x
FCF Yield -0% -0% -0%
Price to Book 2.58 x 0.78 x 1.03 x
Nbr of stocks (in thousands) 96,629 96,840 97,293
Reference price 2 1.400 0.3600 0.4200
Announcement Date 29/09/21 28/09/22 28/09/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2019 2020 2021 2022 2023
Net sales - - - 0.027 0.0498
EBITDA 1 -0.9915 -1.669 -11.82 -7.507 -5.944
EBIT 1 -1.349 -1.906 -12.02 -8.043 -6.794
Operating Margin - - - -29,803.17% -13,654.25%
Earnings before Tax (EBT) 1 -1.158 -1.854 -17.09 -8.34 -6.137
Net income 1 -1.158 -2.188 -17.18 -8.34 -6.137
Net margin - - - -30,904.59% -12,333.83%
EPS 2 -0.0637 -0.1203 -0.3695 -0.0862 -0.0631
Free Cash Flow - -0.7148 -6.224 -13.92 -9.9
FCF margin - - - -51,586.23% -19,895.69%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 30/11/20 30/11/20 29/09/21 28/09/22 28/09/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: May 2022 Q2 2022 Q3 2023 Q2
Net sales - - -
EBITDA -1.905 -1.661 -
EBIT -2.053 -1.835 -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 1 -2.061 -1.906 -0.3499
Net margin - - -
EPS 2 -0.0200 -0.0200 -0.004000
Dividend per Share - - -
Announcement Date 31/01/22 29/04/22 30/01/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: May 2019 2020 2021 2022 2023
Net Debt 1 0.36 - - - -
Net Cash position 1 - 1.86 48 30.7 14.6
Leverage (Debt/EBITDA) -0.3662 x - - - -
Free Cash Flow - -0.71 -6.22 -13.9 -9.9
ROE (net income / shareholders' equity) - -35.1% -58.1% -17.2% -14.6%
ROA (Net income/ Total Assets) - -17% -22.7% -9.41% -9.18%
Assets 1 - 12.86 75.82 88.64 66.86
Book Value Per Share 2 0.2200 0.3600 0.5400 0.4600 0.4100
Cash Flow per Share - 0.1800 0.5200 0.1600 0.1600
Capex 1 0.75 0.04 1.62 8.75 3.26
Capex / Sales - - - 32,441.02% 6,552.98%
Announcement Date 30/11/20 30/11/20 29/09/21 28/09/22 28/09/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. NEXE Stock
  4. Financials NEXE Innovations Inc.