Valuation Nexans

Stocks

Market Closed - Euronext Paris 16:55:00 02/10/2026 BST			After hours 20:41:32
136.40 ^EUR	+2.71%		136.70	+0.22%

09-30	Cambi Names New CFO	MT
09-10	French and Benelux stocks-Factors to watch	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	5,964	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	10.32%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,672	6,395	6,045
Change	-	0.06%	-4.09%	42.09%	8.65%	17.64%	-4.16%	-5.48%
P/E	23.5x	15.4x	16.1x	16.8x	16x	18.8x	15.3x	12.4x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.65x	2.39x	2.1x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-1.92x	0.7x	0.5x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.89x	0.82x	0.78x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	0.99x	0.88x	0.79x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.26x	6.82x	5.68x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	12.5x	9.97x	8.03x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	20.7x	14.3x	11x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.82%	7%	9.12%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.127	3.493	3.806
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.35%	2.63%	2.87%
EPS ²	3.66	5.47	4.92	6.2	7.84	7.073	8.692	10.71
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	44.2%	40.2%	35.5%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,715	7,296	7,631
EBITDA ¹	463	599	652	804	727.6	808	937.2	1,064
EBIT ¹	299	420	432	566	439	533.5	641.7	753.1
Net income ¹	164	245	221	279	352	306.3	386.8	472.5
Net Debt ¹	74	182	214	681	266	708.5	431	80.56
Reference price ²	85.85	84.45	79.25	104.20	125.80	132.80	132.80	132.80
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,724	-	-
Announcement Date	16/02/22	15/02/23	15/02/24	19/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	18.78x	0.97x	8.06x	2.35%	6.54B
SIEMENS AG	24.99x	2.98x	16.25x	2.06%	235B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.05x	1.74x	7.85x	3.64%	203B
SCHNEIDER ELECTRIC SE	30.75x	3.94x	18.19x	1.59%	185B
EATON CORPORATION PLC	38.9x	5.74x	24.1x	1.01%	170B
DELTA ELECTRONICS, INC.	46.49x	6.24x	27.91x	1.06%	155B
TRANE TECHNOLOGIES PLC	30.36x	4.36x	21.38x	0.89%	101B
DELTA ELECTRONICS (THAILAND)	94.48x	11.71x	66.87x	0.33%	97.45B
VERTIV HOLDINGS CO.	40.73x	6.69x	26.87x	0.1%	94.75B
JOHNSON CONTROLS INTERNATIONAL PLC	31.71x	3.94x	21.16x	1.06%	91.93B
Average	37.12x	4.83x	23.86x	1.41%	134.01B
Weighted average by Cap.	35.38x	4.71x	22.70x	1.57%