Valuation Nexans

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 03/07/2026 BST			5-day change	1st Jan Change
142.00 ^EUR	+2.68%		+0.64%	+12.88%

07-03	Nexans Closes EUR207 Million Divestment of Autoelectric Unit to Motherson	MT
07-03	Nexans: EPS upgrade (2026: +11.4%, 2027: +17.5%)

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	6,211	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	14.88%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,889	6,674	6,315
Change	-	0.06%	-4.09%	42.09%	8.65%	21.46%	-3.12%	-5.38%
P/E	23.5x	15.4x	16.1x	16.8x	16x	20.2x	16.5x	13.4x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.86x	2.57x	2.27x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-2x	0.7x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.87x	0.8x	0.75x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	0.97x	0.85x	0.76x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.75x	7.27x	6.07x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	13.5x	10.7x	8.7x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	24.5x	15x	11.6x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.09%	6.66%	8.63%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.137	3.486	3.815
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.21%	2.45%	2.69%
EPS ²	3.66	5.47	4.92	6.2	7.84	7.038	8.626	10.61
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	44.6%	40.4%	36%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	7,127	7,812	8,308
EBITDA ¹	463	599	652	804	727.6	787.5	918.6	1,039
EBIT ¹	299	420	432	566	439	509	625.1	726.1
Net income ¹	164	245	221	279	352	305.1	387.1	474.3
Net Debt ¹	74	182	214	681	266	678.6	463.4	104.1
Reference price ²	85.85	84.45	79.25	104.20	125.80	142.00	142.00	142.00
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,738	-	-
Announcement Date	16/02/22	15/02/23	15/02/24	19/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	20.18x	0.97x	8.75x	2.21%	7.1B
PRYSMIAN S.P.A.	31.16x	2.04x	15.69x	0.69%	48B
JIANGSU ETERN COMPANY LIMITED	62.47x	8.74x	46.78x	-	11.75B
LS CORP.	20.3x	0.46x	8.14x	0.68%	6.68B
CENERGY HOLDINGS S.A.	19.33x	2.24x	12.82x	1.52%	5.59B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	19.59x	2.45x	13.12x	1.58%	5.3B
KEI INDUSTRIES LIMITED	56.41x	4.15x	40.23x	0.11%	5.29B
Average	32.77x	3.01x	20.79x	1.13%	12.81B
Weighted average by Cap.	33.65x	2.87x	19.76x	0.91%