Valuation Nexans

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 24/07/2026 BST			5-day change	1st Jan Change
132.20 ^EUR	-1.20%		-2.29%	+5.09%

07-23	Behind the meter: AI late cycle names to own
07-09	ROI-Europe's next climate adaptation boom isn't solar panels -- it's asphalt: Maguire	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	5,783	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	6.97%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,440	6,227	5,905
Change	-	0.06%	-4.09%	42.09%	8.65%	13.53%	-3.3%	-5.17%
P/E	23.5x	15.4x	16.1x	16.8x	16x	19.3x	15.5x	12.7x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.66x	2.39x	2.11x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-1.5x	0.6x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.88x	0.81x	0.77x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	0.98x	0.87x	0.79x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.14x	6.76x	5.67x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	13.2x	10.2x	8.29x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	22.9x	14x	10.8x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.37%	7.14%	9.22%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.138	3.48	3.811
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.37%	2.63%	2.88%
EPS ²	3.66	5.47	4.92	6.2	7.84	6.844	8.548	10.44
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	45.9%	40.7%	36.5%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,579	7,164	7,493
EBITDA ¹	463	599	652	804	727.6	790.9	920.8	1,042
EBIT ¹	299	420	432	566	439	488.7	610.1	712.5
Net income ¹	164	245	221	279	352	307.9	383.2	467
Net Debt ¹	74	182	214	681	266	656.5	443.9	122.2
Reference price ²	85.85	84.45	79.25	104.20	125.80	132.20	132.20	132.20
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,745	-	-
Announcement Date	16/02/22	15/02/23	15/02/24	19/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	19.32x	0.98x	8.14x	2.37%	6.58B
PRYSMIAN S.P.A.	26.69x	1.78x	13.62x	0.8%	41.44B
JIANGSU ETERN COMPANY LIMITED	38.46x	5.48x	29.35x	-	7.25B
LS CORP.	16.66x	0.41x	7.29x	0.83%	5.75B
CENERGY HOLDINGS S.A.	17.34x	2.05x	11.68x	1.69%	5.07B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	17.4x	2.16x	11.62x	1.75%	4.77B
KEI INDUSTRIES LIMITED	52.14x	3.83x	37.09x	0.12%	4.83B
RIYADH CABLES GROUP COMPANY	13.87x	1.41x	12.08x	4.33%	4.39B
Average	25.23x	2.26x	16.36x	1.7%	10.01B
Weighted average by Cap.	26.12x	2.09x	15.23x	1.24%