Valuation Nexans

Stocks

Real-time Euronext Paris 10:03:40 09/09/2026 BST			5-day change	1st Jan Change
140.10 ^EUR	-0.85%		+1.74%	+11.37%

09-03	CIC Corporate & Institutional Banking Upgrades Nexans to Buy, Lifts PT	MT
09-01	Jefferies raises its target on Nexans, citing a more compelling business mix

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	6,178	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	14.28%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,887	6,609	6,259
Change	-	0.06%	-4.09%	42.09%	8.65%	21.41%	-4.03%	-5.3%
P/E	23.5x	15.4x	16.1x	16.8x	16x	20x	16.3x	13.2x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.82x	2.54x	2.23x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-2.04x	0.7x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.92x	0.85x	0.81x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	1.03x	0.91x	0.82x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.52x	7.05x	5.88x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	12.9x	10.3x	8.31x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	21.4x	14.8x	11.3x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.67%	6.77%	8.81%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.127	3.493	3.806
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.21%	2.47%	2.69%
EPS ²	3.66	5.47	4.92	6.2	7.84	7.073	8.692	10.71
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	44.2%	40.2%	35.5%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,715	7,296	7,631
EBITDA ¹	463	599	652	804	727.6	808	937.2	1,064
EBIT ¹	299	420	432	566	439	533.5	641.7	753.1
Net income ¹	164	245	221	279	352	306.3	386.8	472.5
Net Debt ¹	74	182	214	681	266	708.5	431	80.56
Reference price ²	85.85	84.45	79.25	104.20	125.80	141.30	141.30	141.30
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,724	-	-
Announcement Date	16/02/22	15/02/23	15/02/24	19/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	19.98x	1.03x	8.52x	2.21%	7.19B
PRYSMIAN S.P.A.	27.6x	1.78x	14.01x	0.79%	43.68B
JIANGSU ETERN COMPANY LIMITED	37.25x	6.73x	28.75x	-	8.52B
LS CORP.	14.57x	0.37x	5.95x	0.84%	6.17B
CENERGY HOLDINGS S.A.	18.88x	2.24x	12.74x	1.57%	5.73B
GAON CABLE CO., LTD.	62.98x	2.15x	40.18x	-	5.05B
KEI INDUSTRIES LIMITED	50.38x	3.7x	35.8x	0.12%	4.74B
RIYADH CABLES GROUP COMPANY	14.16x	1.63x	12.53x	2.94%	4.31B
Average	30.72x	2.45x	19.81x	1.41%	10.67B
Weighted average by Cap.	29.08x	2.26x	17.04x	1.08%