Valuation Nexans

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 12/06/2026 BST			5-day change	1st Jan Change
145.90 ^EUR	-0.48%		-5.75%	+15.98%

06-05	Cloud and AI Development Act: Europe wants to regain control over cloud, AI and chips
06-02	European markets set to rise as Trump accuses Netanyahu of undermining Iran talks

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	6,381	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	18.04%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	7,055	6,878	6,526
Change	-	0.06%	-4.09%	42.09%	8.65%	24.39%	-2.52%	-5.11%
P/E Ratio	23.5x	15.4x	16.1x	16.8x	16x	20.8x	17x	13.9x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.9x	2.61x	2.31x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-2x	0.8x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.97x	0.88x	0.84x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	1.07x	0.95x	0.86x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	9.03x	7.54x	6.26x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	14.5x	11.4x	9.15x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	24.4x	18.3x	14.1x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.1%	5.47%	7.09%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.152	3.489	3.804
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.16%	2.39%	2.61%
EPS ²	3.66	5.47	4.92	6.2	7.84	7.022	8.581	10.51
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	44.9%	40.7%	36.2%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,578	7,226	7,592
EBITDA ¹	463	599	652	804	727.6	781	911.9	1,043
EBIT ¹	299	420	432	566	439	487.5	604.9	713.1
Net income ¹	164	245	221	279	352	320.5	390.3	479.9
Net Debt ¹	74	182	214	681	266	674	496.5	144.8
Reference price ²	85.85	84.45	79.25	104.20	125.80	145.90	145.90	145.90
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,738	-	-
Announcement Date	16/02/22	15/02/23	15/02/24	19/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	20.78x	1.07x	9.03x	2.16%	7.39B
PRYSMIAN S.P.A.	30.93x	2.02x	15.56x	0.7%	47.79B
JIANGSU ETERN COMPANY LIMITED	427.5x	-	-	-	11.08B
LS CORP.	20.96x	0.47x	8.29x	0.66%	6.97B
CENERGY HOLDINGS S.A.	20.25x	2.35x	13.4x	1.45%	5.92B
KEI INDUSTRIES LIMITED	57.49x	4.23x	41.03x	0.11%	5.4B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	18.62x	2.32x	12.41x	1.66%	5.06B
TAIHAN CABLE & SOLUTION CO., LTD.	54.03x	1.85x	32.14x	-	4.88B
Average	81.32x	2.04x	18.84x	1.12%	11.81B
Weighted average by Cap.	77.30x	1.98x	16.65x	0.91%