Valuation New Power Plasma

Stocks

End-of-day quote Korea S.E. 14/09/2026			5-day change	1st Jan Change
8,650.00 ^KRW	-1.82%		-2.92%	+67.31%

02-04	New Power Plasma announced that it has received KRW 21 billion in funding	CI
01-28	New Power Plasma to divest 21 billion won worth of own shares	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	178,859	209,208	350,029	-	-
Change	-	16.97%	67.31%	-	-
Enterprise Value (EV) ¹	178.9	209.2	467	408.9	343.4
Change	-	16.97%	123.24%	-12.44%	-16.02%
P/E	9.36x	-	-	-	-
PBR	-	-	1.17x	1.03x	0.91x
PEG	-	-	-	-	-
Capitalization / Revenue	-	0.36x	0.48x	0.42x	0.38x
EV / Revenue	-	0.36x	0.65x	0.49x	0.37x
EV / EBITDA	-	-	3.88x	3.07x	2.43x
EV / EBIT	-	6.78x	7.2x	5.08x	3.77x
EV / FCF	-	-	8.65x	6.16x	4.63x
FCF Yield	-	-	11.6%	16.2%	21.6%
Dividend per Share ³	-	-	50	50	50
Rate of return	-	-	0.58%	0.58%	0.58%
EPS ³	472	-	-	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	578	723.5	831.6	920.6
EBITDA ¹	-	-	120.3	133.1	141.6
EBIT ¹	-	30.86	64.9	80.5	91.2
Net income	19.11	-	-	-	-
Net Debt ¹	-	-	117	58.9	-6.6
Reference price ³	4,420.00	5,170.00	8,650.00	8,650.00	8,650.00
Nbr of stocks (in thousands)	40,466	40,466	40,466	-	-
Announcement Date	21/03/25	13/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEW POWER PLASMA	-	0.65x	3.88x	-	260M
ASML HOLDING N.V.	36.09x	12.12x	27.57x	0.65%	615B
LAM RESEARCH CORPORATION	29.07x	9.63x	23.74x	0.42%	342B
TOKYO ELECTRON LIMITED	29.77x	6.69x	20.57x	1.64%	150B
ASE TECHNOLOGY HOLDING CO., LTD.	32.88x	3.56x	16.42x	1.58%	84.64B
ENTEGRIS, INC.	47.05x	6.32x	22.06x	0.31%	19.64B
LASERTEC CORPORATION	40.11x	12.89x	26.75x	0.94%	19.99B
SCREEN HOLDINGS CO., LTD.	19.44x	2.81x	11.99x	1.56%	14.81B
ONTO INNOVATION INC.	41.21x	7.59x	22.61x	-	12.27B
Average	34.45x	6.92x	19.51x	1.02%	139.86B
Weighted average by Cap.	33.30x	9.99x	24.61x	0.78%