Valuation New Power Plasma

Stocks

End-of-day quote Korea S.E. 17/09/2026			5-day change	1st Jan Change
9,500.00 ^KRW	+3.26%		+4.97%	+83.75%

02-04	New Power Plasma announced that it has received KRW 21 billion in funding	CI
01-28	New Power Plasma to divest 21 billion won worth of own shares	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	178,859	209,208	384,425	-	-
Change	-	16.97%	83.75%	-	-
Enterprise Value (EV) ¹	178.9	209.2	501.4	443.3	377.8
Change	-	16.97%	139.68%	-11.59%	-14.77%
P/E	9.36x	-	-	-	-
PBR	-	-	1.29x	1.13x	0.99x
PEG	-	-	-	-	-
Capitalization / Revenue	-	0.36x	0.53x	0.46x	0.42x
EV / Revenue	-	0.36x	0.69x	0.53x	0.41x
EV / EBITDA	-	-	4.17x	3.33x	2.67x
EV / EBIT	-	6.78x	7.73x	5.51x	4.14x
EV / FCF	-	-	9.29x	6.68x	5.1x
FCF Yield	-	-	10.8%	15%	19.6%
Dividend per Share ³	-	-	50	50	50
Rate of return	-	-	0.53%	0.53%	0.53%
EPS ³	472	-	-	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	578	723.5	831.6	920.6
EBITDA ¹	-	-	120.3	133.1	141.6
EBIT ¹	-	30.86	64.9	80.5	91.2
Net income	19.11	-	-	-	-
Net Debt ¹	-	-	117	58.9	-6.6
Reference price ³	4,420.00	5,170.00	9,500.00	9,500.00	9,500.00
Nbr of stocks (in thousands)	40,466	40,466	40,466	-	-
Announcement Date	21/03/25	13/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEW POWER PLASMA	-	0.68x	4.07x	-	272M
ASML HOLDING N.V.	36.31x	12.2x	27.75x	0.65%	619B
LAM RESEARCH CORPORATION	28.62x	9.47x	23.37x	0.42%	337B
TOKYO ELECTRON LIMITED	30.23x	6.78x	20.88x	1.62%	152B
ASE TECHNOLOGY HOLDING CO., LTD.	32.51x	3.52x	16.25x	1.6%	83.74B
LASERTEC CORPORATION	41.59x	13.38x	27.79x	0.91%	20.66B
ENTEGRIS, INC.	47.67x	6.39x	22.31x	0.31%	19.89B
SCREEN HOLDINGS CO., LTD.	20.35x	2.95x	12.6x	1.49%	15.45B
ONTO INNOVATION INC.	40.14x	7.37x	21.95x	-	11.96B
Average	34.68x	6.97x	19.66x	1%	139.91B
Weighted average by Cap.	33.37x	10.00x	24.65x	0.78%