Valuation NEURONES

Stocks

Market Closed - Euronext Paris 16:55:00 01/10/2026 BST			5-day change	1st Jan Change
35.85 ^EUR	0.00%		-1.10%	-16.72%

09-20	Neurones S.A.(ENXTPA:NRO) added to S&P Global BMI Index	CI
09-09	NEURONES Reaffirms Earnings Guidance for the Full Year of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	920.3	950.8	1,062	1,067	1,047	854.8	-	-
Change	-	3.32%	11.69%	0.47%	-1.89%	-18.34%	-	-
Enterprise Value (EV) ¹	655.7	679	771.5	747.4	710.1	523.6	491	452.8
Change	-	3.56%	13.62%	-3.13%	-4.99%	-26.26%	-6.24%	-7.78%
P/E	24.5x	21.6x	21.6x	20.3x	20.1x	15.4x	13.8x	12.5x
PBR	2.95x	2.87x	3x	2.82x	2.62x	2.07x	1.94x	1.82x
PEG	-	1.2x	1.9x	3.17x	-21.71x	1.75x	1.2x	1.2x
Capitalization / Revenue	1.59x	1.43x	1.43x	1.32x	1.22x	0.93x	0.88x	0.84x
EV / Revenue	1.13x	1.02x	1.04x	0.92x	0.83x	0.57x	0.5x	0.44x
EV / EBITDA	8.6x	7.59x	8.33x	7.82x	7.46x	5.09x	4.32x	3.65x
EV / EBIT	10.6x	9.31x	10.2x	9.59x	9.39x	6.34x	5.32x	4.44x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1	1	1.2	1.3	1.4	1.5	1.6	1.7
Rate of return	2.63%	2.55%	2.74%	2.96%	3.25%	4.18%	4.46%	4.74%
EPS ²	1.55	1.82	2.03	2.16	2.14	2.329	2.598	2.869
Distribution rate	64.5%	54.9%	59.1%	60.2%	65.4%	64.4%	61.6%	59.2%
Net sales ¹	579.9	665.4	741.2	810.4	857.2	917.2	972.2	1,021
EBITDA ¹	76.28	89.44	92.61	95.58	95.14	103	113.5	123.9
EBIT ¹	61.6	72.9	75.9	77.9	75.6	82.55	92.36	102.1
Net income ¹	37.7	44.3	49.4	52.5	52.1	56.77	63.33	69.95
Net Debt ¹	-264.6	-271.8	-290.4	-319.5	-336.6	-331.1	-363.8	-402
Reference price ²	38.00	39.25	43.75	43.95	43.05	35.85	35.85	35.85
Nbr of stocks (in thousands)	24,218	24,224	24,272	24,274	24,313	23,842	-	-
Announcement Date	09/02/22	08/02/23	06/03/24	05/03/25	11/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEURONES	15.39x	0.57x	5.09x	4.18%	971M
IBM	21.6x	3.56x	12.43x	3.08%	207B
SALESFORCE, INC.	21.99x	4.64x	11.38x	0.76%	189B
CLOUDFLARE, INC.	-599.1x	42.61x	175.06x	-.--%	124B
SNOWFLAKE INC.	-133.59x	18.57x	102.82x	-.--%	120B
ACCENTURE PLC	13.62x	1.52x	7.99x	3.52%	112B
TATA CONSULTANCY SERVICES LTD.	13.27x	2.4x	9.06x	6.19%	77.38B
RELX PLC	19.25x	5.15x	12.66x	2.92%	57.65B
COREWEAVE, INC.	-17.04x	7.34x	12.48x	-.--%	48.05B
FUJITSU LIMITED	22.15x	1.83x	11.6x	1.4%	43.68B
Average	-62.25x	8.82x	36.05x	2.2%	97.94B
Weighted average by Cap.	-79.25x	10.41x	43.00x	1.93%