Financials Network People Services Technologies Limited

Equities

NPST

INE0FFK01017

Financial Technology (Fintech)

Market Closed - NSE India S.E. 12:43:52 15/05/2024 BST 5-day change 1st Jan Change
1,332 INR -0.53% Intraday chart for Network People Services Technologies Limited -11.57% +63.50%

Valuation

Fiscal Period: März 2022 2023
Capitalization 1 517 3,494
Enterprise Value (EV) 1 426.5 3,302
P/E ratio 31.3 x 53.5 x
Yield - -
Capitalization / Revenue 2.69 x 8.55 x
EV / Revenue 2.22 x 8.09 x
EV / EBITDA 19.8 x 35.6 x
EV / FCF -8,500,122 x 38,714,312 x
FCF Yield -0% 0%
Price to Book 2.34 x 12.2 x
Nbr of stocks (in thousands) 19,386 19,386
Reference price 2 26.67 180.2
Announcement Date 08/09/22 29/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 175.2 179.9 151.9 154 192.4 408.4
EBITDA 1 20.89 22.29 15.98 17.48 21.52 92.64
EBIT 1 16.9 18.63 13.7 14.89 17.12 84.47
Operating Margin 9.64% 10.36% 9.02% 9.67% 8.9% 20.68%
Earnings before Tax (EBT) 1 17.27 18.7 14.18 14.43 19.81 87.4
Net income 1 12.45 13.48 10.4 10.8 14.96 65.24
Net margin 7.11% 7.49% 6.85% 7.01% 7.78% 15.97%
EPS 2 0.9224 0.9984 0.7707 0.8000 0.8533 3.365
Free Cash Flow - -10.01 -0.1909 -5.376 -50.17 85.3
FCF margin - -5.56% -0.13% -3.49% -26.08% 20.89%
FCF Conversion (EBITDA) - - - - - 92.07%
FCF Conversion (Net income) - - - - - 130.74%
Dividend per Share - - - - - -
Announcement Date 13/02/21 13/02/21 13/02/21 25/05/21 08/09/22 29/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9.01 0.41 3.44 0.72 90.5 191
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -10 -0.19 -5.38 -50.2 85.3
ROE (net income / shareholders' equity) - 34.3% 20.3% 17.4% 10.4% 25.7%
ROA (Net income/ Total Assets) - 13.5% 9.12% 7.02% 4.57% 15.2%
Assets 1 - 99.91 114.1 153.8 327.7 429
Book Value Per Share 2 2.410 3.410 4.180 4.990 11.40 14.80
Cash Flow per Share 2 0.6700 0.0300 0.2500 0.3300 0.5000 3.850
Capex 1 29.1 19 28.2 25.6 58 60.7
Capex / Sales 16.59% 10.58% 18.54% 16.61% 30.16% 14.86%
Announcement Date 13/02/21 13/02/21 13/02/21 25/05/21 08/09/22 29/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NPST Stock
  4. Financials Network People Services Technologies Limited