Projected Income Statement: NetraMark Holdings Inc.

Forecast Balance Sheet: NetraMark Holdings Inc.

Fiscal Period: September 2024 2025 2026
Net Debt - - -
Change - - -
Announcement Date 22/01/25 15/01/26 -
Estimates

Cash Flow Forecast: NetraMark Holdings Inc.

Fiscal Period: September 2021 2022 2023 2024 2025
CAPEX 1 - - - - -
Change - - - - -
Free Cash Flow (FCF) 1 -0.6734 -1.463 -0.5077 -1.128 -1.867
Change - -117.19% 65.29% -122.12% -65.58%
Announcement Date 25/01/22 27/01/23 26/01/24 22/01/25 15/01/26
1CAD in Million
Estimates

Forecast Financial Ratios: NetraMark Holdings Inc.

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026

Profitability

       
EBITDA Margin (%) - - - - - - -
EBIT Margin (%) - - - - - -1,216.92% -1,545.4%
EBT Margin (%) - - - - - - -
Net margin (%) - - - - - - -
FCF margin (%) - - - - - - -
FCF / Net Income (%) - - - - - - -

Profitability

       
ROA - -60.82% -52.54% -67.17% -204.95% -275.92% -
ROE -32.02% -104.08% -167.53% -308.16% -751.33% -638.29% -

Financial Health

       
Leverage (Debt/EBITDA) - - - - - - -
Debt / Free cash flow - - - - - - -

Capital Intensity

       
CAPEX / Current Assets (%) - - - - - - -
CAPEX / EBITDA (%) - - - - - - -
CAPEX / FCF (%) - - - - - - -

Items per share

       
Cash flow per share 1 0.0886 0.1861 0.000237 0.0271 0.00085 0.0171 -
Change - 110.08% -99.87% 11,320.25% -96.86% 1,915.18% -
Dividend per Share 1 - - - - - - -
Change - - - - - - -
Book Value Per Share 1 0.0878 0.2352 0.1907 0.0165 -0.002825 0.021 -
Change - 167.9% -18.91% -91.33% -117.08% 843.22% -
EPS 1 -0.0599 -0.1973 -0.3317 -0.2852 -0.0494 -0.0663 -
Change - -229.73% -68.06% 14% 82.68% -34.22% -
Nbr of stocks (in thousands) - 33,238 42,231 65,408 70,175 87,069 -
Announcement Date 22/02/21 25/01/22 27/01/23 26/01/24 22/01/25 15/01/26 -
1CAD
Estimates
2026 *2027 *
P/E Ratio - -
PBR - -
EV / Sales 180x -
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. AIAI Stock
  4. Financials NetraMark Holdings Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!