|
Market Closed -
Deutsche Boerse AG
07:24:27 04/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.8340 EUR | +3.73% |
|
+6.92% | +0.24% |
| 07-29 | Netgem SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 07-02 | Netgem Sa Approves Dividend, Payable on July 10, 2026 | CI |
Company Valuation: NETGEM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 47.99 | 26.94 | 33.41 | 31.88 | 28.46 | 28.91 | - | - |
| Change | - | -43.86% | 24.01% | -4.58% | -10.71% | 1.55% | - | - |
| Enterprise Value (EV) 1 | 43.99 | 23.64 | 28.81 | 25.87 | 24.41 | 22.71 | 19.31 | 15.11 |
| Change | - | -46.26% | 21.88% | -10.21% | -5.63% | -6.99% | -14.97% | -21.75% |
| P/E | -33.3x | - | 50x | 15.9x | 17x | 14.4x | 10.8x | 7.85x |
| PBR | 2.13x | 1.15x | 1.34x | 1.33x | 1.15x | 1.15x | 1.11x | 0.97x |
| PEG | - | - | - | 0x | -1x | 0.7x | 0.3x | 0.2x |
| Capitalization / Revenue | 1.7x | 0.74x | 0.94x | 0.94x | 0.9x | 0.86x | 0.83x | 0.79x |
| EV / Revenue | 1.55x | 0.65x | 0.81x | 0.77x | 0.77x | 0.67x | 0.55x | 0.42x |
| EV / EBITDA | 10.2x | 3.46x | 3.69x | 3.07x | 4.14x | 3.66x | 2.88x | 2.1x |
| EV / EBIT | -10x | -11.1x | 72x | 12.4x | 12.8x | 7.83x | 5.36x | 3.36x |
| EV / FCF | -299x | 30.2x | 7.11x | 7.99x | 13.6x | 11.4x | 3.71x | 2.52x |
| FCF Yield | -0.33% | 3.32% | 14.1% | 12.5% | 7.36% | 8.81% | 26.9% | 39.7% |
| Dividend per Share 2 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Rate of return | 1.8% | 5.42% | 5% | 5.25% | 5.88% | 5.79% | 5.79% | 5.79% |
| EPS 2 | -0.05 | - | 0.02 | 0.06 | 0.05 | 0.06 | 0.08 | 0.11 |
| Distribution rate | -60% | - | 250% | 83.3% | 100% | 83.3% | 62.5% | 45.5% |
| Net sales 1 | 28.3 | 36.3 | 35.6 | 33.77 | 31.7 | 33.7 | 35 | 36.4 |
| EBITDA 1 | 4.3 | 6.825 | 7.8 | 8.424 | 5.9 | 6.2 | 6.7 | 7.2 |
| EBIT 1 | -4.4 | -2.122 | 0.4 | 2.078 | 1.9 | 2.9 | 3.6 | 4.5 |
| Net income 1 | -1.3 | 0.108 | 0.5 | 1.953 | 1.534 | 2.2 | 2.8 | 3.5 |
| Net Debt 1 | -4 | -3.303 | -4.6 | -6.01 | -4.051 | -6.2 | -9.6 | -13.8 |
| Reference price 2 | 1.6650 | 0.9220 | 1.0000 | 0.9520 | 0.8500 | 0.8640 | 0.8640 | 0.8640 |
| Nbr of stocks (in thousands) | 28,821 | 29,221 | 33,412 | 33,488 | 33,488 | 33,457 | - | - |
| Announcement Date | 31/03/22 | 28/04/23 | 28/03/24 | 30/04/25 | 26/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.38x | 9.37x | 15.27x | 0.78% | 3,711B | |
| 115.09x | 49.69x | 80.66x | -.--% | 419B | |
| 60.91x | 12.87x | 27.14x | -.--% | 80.61B | |
| 377.46x | 16.1x | 63.63x | -.--% | 76.46B | |
| 99.15x | 8.46x | 21.44x | -.--% | 75.47B | |
| 37.81x | 1.89x | 15.09x | -.--% | 68.65B | |
| 191.6x | 6.11x | 23.61x | -.--% | 47.99B | |
| 112.02x | 4.6x | 22.35x | -.--% | 40.14B | |
| 27.12x | 5.59x | 26.85x | -.--% | 35.78B | |
| Average | 116.28x | 12.74x | 32.89x | 0.09% | 506.06B | |
| Weighted average by Cap. | 44.11x | 13.02x | 22.65x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALNTG Stock
- NGP Stock
- Valuation NETGEM
Select your edition
All financial news and data tailored to specific country editions
