Valuation NetApp, Inc. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 19:43:24 09/07/2026 BST			5-day change	1st Jan Change
148.82 ^EUR	+2.93%		+7.13%	+56.74%

07-01	Daiwa Securities Adjusts Price Target on NetApp to $180 From $117, Maintains Outperform Rating	MT
07-01	Analyst recommendations: Dow, Ge Vernova, Seagate, Corning, Netapp…

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,915	13,540	20,650	17,935	21,452	32,405	-	-
Change	-	-19.95%	52.51%	-13.15%	19.61%	51.06%	-	-
Enterprise Value (EV) ¹	15,417	12,859	19,790	17,324	20,355	30,923	30,264	30,472
Change	-	-16.59%	53.9%	-12.46%	17.5%	51.92%	-2.13%	0.69%
P/E	18.6x	10.9x	21.6x	15.6x	17.1x	23.2x	20.6x	19.3x
PBR	20.1x	12x	18.2x	17.3x	16x	18.8x	14x	11.2x
PEG	-	0.3x	-1.1x	0.7x	1.4x	1.9x	1.7x	2.81x
Capitalization / Revenue	2.68x	2.13x	3.29x	2.73x	3.1x	4.33x	4.11x	3.89x
EV / Revenue	2.44x	2.02x	3.16x	2.64x	2.94x	4.14x	3.84x	3.66x
EV / EBITDA	9.3x	7.2x	10.2x	8.23x	8.9x	12.8x	12x	11.1x
EV / EBIT	10.3x	8.36x	11.8x	9.3x	9.75x	13.9x	12.6x	12x
EV / FCF	15.7x	14.8x	12.9x	12.9x	10.9x	17.2x	15.6x	-
FCF Yield	6.39%	6.75%	7.73%	7.72%	9.18%	5.81%	6.41%	-
Dividend per Share ²	2	2	2	2.08	2.08	2.093	2.173	2.396
Rate of return	2.63%	3.16%	2%	2.36%	1.91%	1.27%	1.31%	1.45%
EPS ²	4.09	5.79	4.63	5.67	6.35	7.14	8.026	8.577
Distribution rate	48.9%	34.5%	43.2%	36.7%	32.8%	29.3%	27.1%	27.9%
Net sales ¹	6,318	6,362	6,268	6,572	6,925	7,476	7,888	8,332
EBITDA ¹	1,657	1,787	1,937	2,105	2,288	2,419	2,520	2,734
EBIT ¹	1,496	1,539	1,682	1,862	2,088	2,223	2,403	2,548
Net income ¹	937	1,274	986	1,186	1,276	1,404	1,545	1,685
Net Debt ¹	-1,498	-681	-860	-611	-1,097	-1,482	-2,141	-1,933
Reference price ²	76.01	63.30	100.06	88.17	108.71	165.40	165.40	165.40
Nbr of stocks (in thousands)	222,536	213,905	206,377	203,412	197,330	195,920	-	-
Announcement Date	01/06/22	31/05/23	30/05/24	29/05/25	28/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANDISK CORPORATION	25.87x	12.52x	20.46x	-.--%	256B
WESTERN DIGITAL CORPORATION	31.68x	14.61x	36.66x	0.09%	190B
EVERPURE, INC.	82.84x	5.3x	23.38x	-.--%	25.84B
SHANNON SEMICONDUCTOR TECHNOLOGY CO.,LTD.	14.7x	-	-	-	16.85B
INNODISK CORPORATION	5.85x	1.89x	3.62x	8.73%	4.54B
ARGOSY RESEARCH INC.	12.46x	-	-	-	488M
Average	28.90x	8.58x	21.03x	2.2%	82.2B
Weighted average by Cap.	30.51x	12.86x	26.91x	0.12%