Market Closed -
NSE India S.E.
12:43:53 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
152.8
INR
|
+0.96%
|
|
-3.87%
|
-3.20%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,151
|
6,212
|
2,645
|
5,590
|
5,133
|
7,726
|
Enterprise Value (EV)
1 |
7,575
|
7,623
|
4,416
|
7,086
|
7,314
|
9,714
|
P/E ratio
|
18.7
x
|
16.2
x
|
7.35
x
|
61.8
x
|
36.1
x
|
26
x
|
Yield
|
1.22%
|
1.4%
|
-
|
0.31%
|
0.51%
|
0.45%
|
Capitalization / Revenue
|
0.96
x
|
0.72
x
|
0.46
x
|
0.91
x
|
0.55
x
|
0.61
x
|
EV / Revenue
|
1.02
x
|
0.89
x
|
0.77
x
|
1.15
x
|
0.79
x
|
0.77
x
|
EV / EBITDA
|
10.4
x
|
9.56
x
|
8.46
x
|
15.3
x
|
12.5
x
|
12.2
x
|
EV / FCF
|
-91.5
x
|
-7.83
x
|
-12.1
x
|
-5.45
x
|
-8.77
x
|
53.7
x
|
FCF Yield
|
-1.09%
|
-12.8%
|
-8.26%
|
-18.4%
|
-11.4%
|
1.86%
|
Price to Book
|
1.95
x
|
1.57
x
|
0.63
x
|
1.3
x
|
1.16
x
|
1.65
x
|
Nbr of stocks (in thousands)
|
87,001
|
87,001
|
87,001
|
87,001
|
87,001
|
87,001
|
Reference price
2 |
82.20
|
71.40
|
30.40
|
64.25
|
59.00
|
88.80
|
Announcement Date
|
18/05/18
|
04/07/19
|
03/08/20
|
14/07/21
|
08/07/22
|
08/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,462
|
8,602
|
5,708
|
6,150
|
9,273
|
12,640
|
EBITDA
1 |
731.1
|
797
|
521.9
|
462.3
|
583.8
|
795.5
|
EBIT
1 |
572.7
|
623.7
|
338.3
|
246.7
|
359.5
|
557.3
|
Operating Margin
|
7.67%
|
7.25%
|
5.93%
|
4.01%
|
3.88%
|
4.41%
|
Earnings before Tax (EBT)
1 |
570.3
|
577.2
|
308.1
|
122.9
|
190.5
|
403.2
|
Net income
1 |
382.6
|
384.4
|
360.1
|
90.42
|
142.2
|
297.4
|
Net margin
|
5.13%
|
4.47%
|
6.31%
|
1.47%
|
1.53%
|
2.35%
|
EPS
2 |
4.398
|
4.418
|
4.138
|
1.039
|
1.635
|
3.418
|
Free Cash Flow
1 |
-82.82
|
-974.1
|
-364.8
|
-1,301
|
-833.8
|
180.8
|
FCF margin
|
-1.11%
|
-11.32%
|
-6.39%
|
-21.16%
|
-8.99%
|
1.43%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
22.72%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
60.79%
|
Dividend per Share
2 |
1.000
|
1.000
|
-
|
0.2000
|
0.3000
|
0.4000
|
Announcement Date
|
18/05/18
|
04/07/19
|
03/08/20
|
14/07/21
|
08/07/22
|
08/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
424
|
1,411
|
1,771
|
1,497
|
2,181
|
1,989
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.5797
x
|
1.771
x
|
3.394
x
|
3.237
x
|
3.736
x
|
2.5
x
|
Free Cash Flow
1 |
-82.8
|
-974
|
-365
|
-1,301
|
-834
|
181
|
ROE (net income / shareholders' equity)
|
10.8%
|
10%
|
8.77%
|
2.11%
|
3.24%
|
6.5%
|
ROA (Net income/ Total Assets)
|
6.04%
|
5.49%
|
2.7%
|
1.91%
|
2.49%
|
3.5%
|
Assets
1 |
6,338
|
7,008
|
13,316
|
4,746
|
5,707
|
8,500
|
Book Value Per Share
2 |
42.20
|
45.40
|
48.30
|
49.40
|
50.80
|
53.80
|
Cash Flow per Share
2 |
6.370
|
6.740
|
5.520
|
7.480
|
7.060
|
12.00
|
Capex
1 |
447
|
1,263
|
666
|
1,729
|
412
|
195
|
Capex / Sales
|
5.99%
|
14.69%
|
11.67%
|
28.11%
|
4.44%
|
1.54%
|
Announcement Date
|
18/05/18
|
04/07/19
|
03/08/20
|
14/07/21
|
08/07/22
|
08/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -3.20% | 158M | | -2.31% | 24.86B | | +19.73% | 21.11B | | -7.96% | 11.66B | | +13.53% | 11.18B | | +25.58% | 11.17B | | +8.90% | 10.12B | | +0.38% | 8.28B | | +14.24% | 7.79B | | +18.88% | 6.78B |
Iron, Steel Mills & Foundries
|