|
Market Closed -
Oslo Bors
15:45:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.986 NOK | +0.20% |
|
-3.83% | -11.02% |
| 10-22 | Nel ASA Announces CFO Changes | CI |
| 10-22 | Nel ASA Announces CEO Changes | CI |
Company Valuation: Nel ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,213 | 21,654 | 11,513 | 4,518 | 4,103 | 3,650 | - | - |
| Change | - | -2.51% | -46.83% | -60.75% | -9.2% | -11.02% | - | - |
| Enterprise Value (EV) 1 | 19,513 | 21,654 | 8,172 | 2,903 | 2,718 | 2,839 | 2,941 | 3,118 |
| Change | - | 10.97% | -62.26% | -64.48% | -6.35% | 4.45% | 3.6% | 6.01% |
| P/E | -13.2x | -18.2x | -13.3x | -18x | -3.19x | -6.12x | -9.11x | -12.1x |
| PBR | 4.38x | - | 1.84x | 0.91x | 1.02x | 1.04x | 1.11x | 1.34x |
| PEG | - | 0.5x | 0.4x | 0.3x | -0x | 0.1x | 0.3x | 0.5x |
| Capitalization / Revenue | 27.8x | 21.8x | 6.49x | 3.02x | 3.73x | 4.5x | 2.68x | 2.13x |
| EV / Revenue | 24.5x | 21.8x | 4.61x | 1.94x | 2.47x | 3.5x | 2.16x | 1.82x |
| EV / EBITDA | -41.1x | -27.8x | -17.2x | -16.8x | -9.89x | -6.7x | -13.9x | -22x |
| EV / EBIT | -33.5x | -16.9x | -11.7x | -7.45x | -1.99x | -4.57x | -6.88x | -9.87x |
| EV / FCF | -23.6x | - | -5.8x | -3.52x | -5x | -4.11x | -7.96x | -13.2x |
| FCF Yield | -4.24% | - | -17.2% | -28.4% | -20% | -24.3% | -12.6% | -7.55% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.76 | -0.52 | -0.15 | -0.7 | -0.3244 | -0.218 | -0.1646 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 798 | 993.6 | 1,773 | 1,495 | 1,100 | 811.1 | 1,361 | 1,712 |
| EBITDA 1 | -475.2 | -779.9 | -473.7 | -172.9 | -274.8 | -423.5 | -212.3 | -141.8 |
| EBIT 1 | -582.9 | -1,279 | -699.5 | -389.4 | -1,365 | -621 | -427.5 | -315.8 |
| Net income 1 | -1,667 | -1,171 | -855.2 | -244.3 | -1,265 | -579.1 | -388.7 | -288.3 |
| Net Debt 1 | -2,700 | - | -3,341 | -1,616 | -1,384 | -811.3 | -709 | -532.4 |
| Reference price 2 | 15.210 | 13.855 | 6.890 | 2.704 | 2.232 | 1.986 | 1.986 | 1.986 |
| Nbr of stocks (in thousands) | 1,460,396 | 1,562,907 | 1,670,907 | 1,670,907 | 1,838,040 | 1,838,040 | - | - |
| Announcement Date | 16/02/22 | 28/02/23 | 28/02/24 | 26/02/25 | 26/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.12x | 3.5x | -6.7x | -.--% | 391M | |
| 26.89x | 2.1x | 13.61x | 1.69% | 114B | |
| 19.52x | 1.07x | 7.93x | 0.9% | 27.2B | |
| 11.02x | 1.38x | 7.37x | 2.12% | 22.3B | |
| 9.85x | 3.23x | 6.17x | -.--% | 18.48B | |
| 15.34x | 3.48x | 12.11x | 4.42% | 13.38B | |
| -14.15x | 1x | 24.84x | -.--% | 12.8B | |
| 20.79x | 2.47x | 11.67x | -.--% | 11.97B | |
| 9.64x | 0.72x | 8.83x | 5.1% | 11.07B | |
| 15.71x | 1.01x | 8.48x | 1.7% | 8.39B | |
| Average | 10.85x | 2.00x | 9.43x | 1.59% | 23.97B | |
| Weighted average by Cap. | 18.88x | 1.94x | 11.80x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEL Stock
- Valuation Nel ASA
Select your edition
All financial news and data tailored to specific country editions
