Valuation NatWest Group plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 08:56:25 11/06/2026 BST			5-day change	1st Jan Change
593.10 ^GBX	+1.18%		-1.40%	-9.02%

06-09	World's biggest banks increased fossil fuel financing by 8% in 2025	AN
06-08	Microsoft, HSBC, Other Major Companies Sign AI Adoption Insights Deal with UK	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,432	25,613	19,289	32,339	52,105	46,638	-	-
Change	-	0.71%	-24.69%	67.66%	61.12%	-10.49%	-	-
Enterprise Value (EV)	25,432	25,613	19,289	32,339	52,105	46,638	46,638	46,638
Change	-	0.71%	-24.69%	67.66%	61.12%	-10.49%	0%	0%
P/E Ratio	8.92x	7.89x	4.6x	7.57x	9.67x	8.24x	7.38x	6.73x
PBR	0.63x	0.7x	0.52x	0.82x	1.37x	1.15x	1.07x	1.01x
PEG	-	0.3x	0.1x	0.7x	0.4x	1.48x	0.6x	0.69x
Capitalization / Revenue	2.42x	1.95x	1.31x	2.2x	3.13x	2.6x	2.41x	2.31x
EV / Revenue	0x	0x	0x	0x	0x	2.6x	2.41x	2.31x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.05x	4.59x	4.33x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1131	0.303	0.17	0.215	0.325	0.3603	0.4035	0.4422
Rate of return	4.65%	11.4%	7.75%	5.35%	4.99%	6.15%	6.88%	7.54%
EPS ²	0.2725	0.336	0.477	0.531	0.674	0.7115	0.7943	0.8714
Distribution rate	41.5%	90.2%	35.6%	40.5%	48.2%	50.6%	50.8%	50.7%
Net sales ¹	10,512	13,156	14,752	14,703	16,641	17,963	19,362	20,150
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,001	5,469	6,756	6,554	8,379	9,235	10,156	10,763
Net income ¹	2,950	3,340	4,394	4,519	5,834	5,768	6,364	6,718
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.431	2.652	2.194	4.021	6.518	5.862	5.862	5.862
Nbr of stocks (in thousands)	10,463,285	9,658,084	8,791,563	8,042,415	7,994,018	7,956,052	-	-
Announcement Date	18/02/22	17/02/23	16/02/24	14/02/25	13/02/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NATWEST GROUP PLC	8.24x	-	-	6.15%	62.48B
JPMORGAN CHASE & CO.	13.85x	-	-	2.04%	828B
BANK OF AMERICA CORPORATION	12.19x	-	-	2.16%	387B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.86x	-	-	5.28%	384B
HSBC HOLDINGS PLC	10.7x	-	-	4.84%	297B
CHINA CONSTRUCTION BANK CORPORATION	5.75x	-	-	5.31%	301B
ROYAL BANK OF CANADA	17.36x	-	-	2.46%	275B
BANK OF CHINA LIMITED	6.18x	-	-	5.05%	277B
WELLS FARGO & COMPANY	11.74x	-	-	2.29%	251B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.26x	-	-	2.37%	224B
Average	10.81x			3.79%	328.63B
Weighted average by Cap.	11.24x			3.39%