|
Market Closed -
London S.E.
16:35:29 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 662.80 GBX | +1.75% |
|
-4.55% | +1.69% |
| 10-02 | Rival suitor mulls higher bid for Permanent TSB, eyes Irish influence | AN |
| 10-01 | Chancellor summons UK bank chiefs amid calls not to hike taxes | AN |
Company Valuation: NatWest Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,432 | 25,613 | 19,289 | 32,339 | 52,105 | 52,715 | - | - |
| Change | - | 0.71% | -24.69% | 67.66% | 61.12% | 1.17% | - | - |
| Enterprise Value (EV) | 25,432 | 25,613 | 19,289 | 32,339 | 52,105 | 52,715 | 52,715 | 52,715 |
| Change | - | 0.71% | -24.69% | 67.66% | 61.12% | 1.17% | 0% | 0% |
| P/E | 8.92x | 7.89x | 4.6x | 7.57x | 9.67x | 8.88x | 8.08x | 7.33x |
| PBR | 0.63x | 0.7x | 0.52x | 0.82x | 1.37x | 1.29x | 1.2x | 1.12x |
| PEG | - | 0.3x | 0.1x | 0.7x | 0.4x | 0.8x | 0.82x | 0.7x |
| Capitalization / Revenue | 2.42x | 1.95x | 1.31x | 2.2x | 3.13x | 2.91x | 2.69x | 2.57x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.91x | 2.69x | 2.57x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.59x | 5.04x | 4.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1131 | 0.303 | 0.17 | 0.215 | 0.325 | 0.3731 | 0.4113 | 0.4554 |
| Rate of return | 4.65% | 11.4% | 7.75% | 5.35% | 4.99% | 5.63% | 6.21% | 6.87% |
| EPS 2 | 0.2725 | 0.336 | 0.477 | 0.531 | 0.674 | 0.7464 | 0.8201 | 0.9045 |
| Distribution rate | 41.5% | 90.2% | 35.6% | 40.5% | 48.2% | 50% | 50.2% | 50.4% |
| Net sales 1 | 10,512 | 13,156 | 14,752 | 14,703 | 16,641 | 18,126 | 19,628 | 20,545 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 4,001 | 5,469 | 6,756 | 6,554 | 8,379 | 9,422 | 10,454 | 11,211 |
| Net income 1 | 2,950 | 3,340 | 4,394 | 4,519 | 5,834 | 6,012 | 6,512 | 6,949 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 2.431 | 2.652 | 2.194 | 4.021 | 6.518 | 6.628 | 6.628 | 6.628 |
| Nbr of stocks (in thousands) | 10,463,285 | 9,658,084 | 8,791,563 | 8,042,415 | 7,994,018 | 7,953,385 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 16/02/24 | 14/02/25 | 13/02/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.88x | - | - | 5.63% | 69.74B | |
| 13.12x | - | - | 1.91% | 884B | |
| 6.17x | - | - | 5.03% | 415B | |
| 11.69x | - | - | 2.22% | 376B | |
| 6.58x | - | - | 4.81% | 357B | |
| 6.14x | - | - | 5.02% | 328B | |
| 11.67x | - | - | 4.46% | 327B | |
| 6.7x | - | - | 4.75% | 303B | |
| 17.18x | - | - | 2.45% | 271B | |
| 13.93x | - | - | 2.82% | 253B | |
| Average | 10.21x | 3.91% | 358.23B | |||
| Weighted average by Cap. | 10.48x | 3.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NWG Stock
- Valuation NatWest Group plc
Select your edition
All financial news and data tailored to specific country editions
