Valuation National Drilling Company

Stocks

End-of-day quote Egyptian Exchange 05/11/2026			5-day change	1st Jan Change
4.690 ^USD	0.00%		0.00%	-

08-13	National Drilling Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-11	National Drilling Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	23.45	23.45	23.45	23.45	23.45	23.45
Change	-	0%	0%	0%	0%	0%
Enterprise Value (EV) ¹	35.02	43.76	43.79	39.9	40.05	32.11
Change	-	24.97%	0.07%	-8.89%	0.38%	-19.84%
P/E	134x	-11.2x	4.84x	2.01x	3.89x	2.36x
PBR	0.89x	0.97x	0.81x	0.58x	0.5x	0.41x
PEG	-	0x	-0x	0x	-0.1x	0x
Capitalization / Revenue	3.38x	5.91x	1.32x	0.88x	1.43x	0.8x
EV / Revenue	5.05x	11x	2.46x	1.5x	2.44x	1.09x
EV / EBITDA	-196x	-23.3x	9.08x	3.2x	6.07x	2.86x
EV / EBIT	-59.2x	-21.1x	10.6x	3.43x	6.56x	3.16x
EV / FCF	-48.9x	-5.51x	-19.2x	-279x	-15.9x	7.41x
FCF Yield	-2.05%	-18.2%	-5.22%	-0.36%	-6.3%	13.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0351	-0.4186	0.9683	2.335	1.204	1.99
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.933	3.965	17.83	26.52	16.43	29.46
EBITDA ¹	-0.1789	-1.88	4.825	12.45	6.603	11.21
EBIT ¹	-0.5919	-2.074	4.14	11.64	6.105	10.15
Net income ¹	0.1754	-2.093	4.842	11.68	6.021	9.952
Net Debt ¹	11.57	20.31	20.34	16.45	16.6	8.657
Reference price ²	4.690	4.690	4.690	4.690	4.690	4.690
Nbr of stocks (in thousands)	5,000	5,000	5,000	5,000	5,000	5,000
Announcement Date	31/03/21	22/03/22	10/03/24	10/03/24	30/04/25	30/04/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NATIONAL DRILLING COMPANY	-	-	-	-	23.45M
ADNOC DRILLING COMPANY	17.3x	5.42x	12.29x	4.74%	25.08B
CHINA OILFIELD SERVICES LIMITED	6.59x	0.84x	3.39x	5.1%	7.29B
NOBLE CORPORATION PLC	-141.35x	2.8x	9.25x	4.9%	6.53B
TRANSOCEAN LTD.	18.45x	2.54x	7.26x	-.--%	5.85B
VALARIS LIMITED	23.1x	2.78x	12x	-.--%	5.54B
ADES HOLDING COMPANY	21.56x	3.93x	8.06x	2.79%	5B
SINOPEC OILFIELD SERVICE CORPORATION	15.21x	0.52x	5.02x	2.96%	4.69B
PATTERSON-UTI ENERGY, INC.	335.59x	0.9x	4.66x	4.03%	3.76B
HELMERICH & PAYNE, INC.	-62.69x	1.25x	5.55x	2.89%	3.52B
Average	25.97x	2.33x	7.50x	3.04%	6.73B
Weighted average by Cap.	15.12x	3.28x	8.97x	3.58%