End-of-day quote
Shanghai S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
16.75
CNY
|
+0.30%
|
|
+4.69%
|
-3.74%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,139
|
6,115
|
12,213
|
13,461
|
7,717
|
7,213
|
-
|
-
|
Enterprise Value (EV)
1 |
6,139
|
6,115
|
12,213
|
13,461
|
7,717
|
7,213
|
7,213
|
7,213
|
P/E ratio
|
20.5
x
|
18.3
x
|
15
x
|
7.2
x
|
26.6
x
|
21.2
x
|
9.13
x
|
11.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.28
x
|
1.19
x
|
1.88
x
|
-
|
1.52
x
|
1.14
x
|
0.98
x
|
0.95
x
|
EV / Revenue
|
1.28
x
|
1.19
x
|
1.88
x
|
-
|
1.52
x
|
1.14
x
|
0.98
x
|
0.95
x
|
EV / EBITDA
|
-
|
9.99
x
|
-
|
-
|
13
x
|
5.69
x
|
4.59
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.09
x
|
5.2
x
|
-
|
2.15
x
|
1.88
x
|
1.67
x
|
1.46
x
|
Nbr of stocks (in thousands)
|
430,650
|
430,650
|
430,650
|
442,782
|
443,483
|
430,650
|
-
|
-
|
Reference price
2 |
14.26
|
14.20
|
28.36
|
30.40
|
17.40
|
16.75
|
16.75
|
16.75
|
Announcement Date
|
20/04/20
|
19/04/21
|
18/04/22
|
17/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,781
|
5,121
|
6,484
|
-
|
5,086
|
6,326
|
7,387
|
7,573
|
EBITDA
1 |
-
|
612.4
|
-
|
-
|
594.7
|
1,267
|
1,572
|
-
|
EBIT
1 |
-
|
406.6
|
1,013
|
-
|
349.5
|
430
|
983.5
|
476
|
Operating Margin
|
-
|
7.94%
|
15.62%
|
-
|
6.87%
|
6.8%
|
13.31%
|
6.29%
|
Earnings before Tax (EBT)
1 |
-
|
388.8
|
984.8
|
-
|
341
|
416
|
973
|
736
|
Net income
1 |
-
|
334.9
|
816.5
|
1,844
|
283
|
352
|
815
|
624
|
Net margin
|
-
|
6.54%
|
12.59%
|
-
|
5.56%
|
5.56%
|
11.03%
|
8.24%
|
EPS
2 |
0.6968
|
0.7777
|
1.896
|
4.225
|
0.6542
|
0.7900
|
1.835
|
1.410
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/04/20
|
19/04/21
|
18/04/22
|
17/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.3%
|
36.7%
|
60.9%
|
8.14%
|
8.9%
|
18.4%
|
12.3%
|
ROA (Net income/ Total Assets)
|
-
|
7.53%
|
-
|
-
|
-
|
5.4%
|
10.9%
|
7.8%
|
Assets
1 |
-
|
4,451
|
-
|
-
|
-
|
6,519
|
7,512
|
8,000
|
Book Value Per Share
2 |
-
|
4.590
|
5.450
|
-
|
8.100
|
8.890
|
10.00
|
11.50
|
Cash Flow per Share
2 |
-
|
1.640
|
2.310
|
-
|
1.740
|
1.070
|
2.060
|
-
|
Capex
1 |
-
|
198
|
-
|
-
|
455
|
200
|
321
|
200
|
Capex / Sales
|
-
|
3.86%
|
-
|
-
|
8.95%
|
3.16%
|
4.35%
|
2.64%
|
Announcement Date
|
20/04/20
|
19/04/21
|
18/04/22
|
17/04/23
|
22/04/24
|
-
|
-
|
-
|
Last Close Price
16.75
CNY Average target price
24
CNY Spread / Average Target +43.28% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.74% | 997M | | +2.08% | 3.62B | | -17.29% | 2.23B | | -9.08% | 1.94B | | +2.07% | 1.85B | | -1.75% | 1.67B | | -1.72% | 1.3B | | +7.87% | 1.23B | | -20.13% | 1.06B | | +4.41% | 839M |
Pesticide
|