Valuation: Namyong Terminal

Market Cap 4.84B 143M 128M 118M 107M 201M 13.58B 204M 1.42B 560M 7.12B 538M 527M 22.55B P/E 2024
7.32x
P/E 2025 6.1x
Enterprise Value 6.66B 198M 176M 163M 148M 277M 18.72B 282M 1.96B 772M 9.81B 742M 726M 31.07B EV / Sales 2024
2.94x
EV / Sales 2025 2.68x
Free-Float
34.42%
Yield 2024
14.3%
Yield 2025 16.4%
1 week+0.52%
1 month-1.52%
3 months-3.47%
6 months-8.02%
Current year+28.29%
1 week 3.86
Extreme 3.86
3.94
1 month 3.84
Extreme 3.84
4
Current year 2.96
Extreme 2.96
4.58
1 year 2.8
Extreme 2.8
4.58
3 years 2.62
Extreme 2.62
5.05
5 years 2.62
Extreme 2.62
5.1
10 years 2.58
Extreme 2.58
7.9
Manager TitleAgeSince
Chief Executive Officer 74 18/03/2002
Director of Finance/CFO 65 18/03/2002
Compliance Officer 48 10/08/2015
Director TitleAgeSince
Director/Board Member 74 18/03/2002
Director/Board Member 65 18/03/2002
Director/Board Member 65 18/03/2002
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+0.52%+36.36%+2.09% 143M
-2.70%-2.75%+17.18%+120.71% 42.57B
0.00%-0.93%+54.07%+315.61% 27.11B
-1.09%-0.91%-3.21%+11.75% 18.9B
-1.40%-2.75%-7.83%+6.65% 10.29B
-1.40%-7.67%+1.02%+93.85% 8.7B
-1.64%-5.99%+6.73%+64.50% 8.81B
+0.61%-5.25%+10.52%+15.44% 9.02B
-4.11%-4.23%+16.55%+60.59% 8.63B
+0.33%-3.90%+7.90%+82.62% 7.86B
Average -1.14%-1.75%+13.93%+77.38% 14.2B
Weighted average by Cap. -1.44%-0.56%+17.10%+117.46%

Financials

2024 2025
Net sales 1.71B 50.64M 45.2M 41.7M 37.88M 71.07M 4.8B 72.16M 502M 198M 2.51B 190M 186M 7.96B 2.09B 61.84M 55.2M 50.92M 46.26M 86.79M 5.86B 88.13M 613M 242M 3.07B 232M 227M 9.72B
Net income 498M 14.77M 13.19M 12.17M 11.05M 20.74M 1.4B 21.05M 147M 57.73M 733M 55.45M 54.27M 2.32B 618M 18.32M 16.35M 15.09M 13.71M 25.71M 1.74B 26.11M 182M 71.59M 909M 68.77M 67.3M 2.88B
Net Debt 1.38B 40.78M 36.4M 33.58M 30.51M 57.23M 3.86B 58.11M 405M 159M 2.02B 153M 150M 6.41B 1.83B 54.21M 48.38M 44.64M 40.55M 76.08M 5.13B 77.25M 538M 212M 2.69B 203M 199M 8.52B
Projected Income Statement - Annual - Namyong Terminal
Logo Namyong Terminal
Namyong Terminal Public Company Limited is a Thailand-based company. The Company is principally engaged in the provision of port services, carriage, handling of goods and warehouse service. The Company operates through three segments: Seaport and related services, Warehouse service, and Transport vessel services. The Company provides a Roll-on/Roll-off terminal service (Roll-on/Roll-off: Ro/Ro) for both liners and automobile manufacturers, facilitating the transport of vehicles and general cargo in Laem Chabang port, Chonburi. It has three wharfs with a total length of approximately 697 meters and a 17-meter-deep dredged seaway. The Company also has total storage areas of approximately 784,103 square meters or the equivalent of parking space for 49,006 vehicles. It has a serviceable area of warehouse of approximately 386,711 square meters. It is a marine service provider that provides services for moving vehicles within terminals and moving vehicles on and off vessels.
Employees
-
Date Price Change Volume
22/10/26 THB 3.900 0.00% 602,202
21/10/26 THB 3.900 0.00% 700,042
20/10/26 THB 3.900 -0.51% 660,348
19/10/26 THB 3.920 +1.03% 1,903,710
15/10/26 THB 3.880 -0.51% 1,726,421

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Namyong Terminal