Delayed
Bombay S.E.
06:37:51 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
1,846
INR
|
+3.10%
|
|
-0.22%
|
-16.44%
|
Fiscal Period: März |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
31,489
|
53,945
|
48,648
|
55,103
|
-
|
-
|
Enterprise Value (EV)
1 |
31,489
|
54,234
|
49,766
|
56,012
|
56,724
|
57,797
|
P/E ratio
|
60.2
x
|
88.6
x
|
46.7
x
|
55.5
x
|
32
x
|
25.9
x
|
Yield
|
0.29%
|
0.34%
|
-
|
0.45%
|
0.61%
|
0.73%
|
Capitalization / Revenue
|
12.8
x
|
16.8
x
|
8.48
x
|
8.01
x
|
5.03
x
|
3.94
x
|
EV / Revenue
|
12.8
x
|
16.8
x
|
8.68
x
|
8.14
x
|
5.17
x
|
4.13
x
|
EV / EBITDA
|
37.9
x
|
57.4
x
|
32.3
x
|
32.9
x
|
20
x
|
16.3
x
|
EV / FCF
|
-221,469,921
x
|
-44,859,570
x
|
-50,970,903
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
6.61
x
|
10.4
x
|
7.84
x
|
7.92
x
|
6.61
x
|
5.47
x
|
Nbr of stocks (in thousands)
|
30,760
|
30,760
|
30,760
|
30,760
|
-
|
-
|
Reference price
2 |
1,024
|
1,754
|
1,582
|
1,791
|
1,791
|
1,791
|
Announcement Date
|
02/06/21
|
24/05/22
|
17/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,181
|
2,464
|
3,220
|
5,733
|
6,880
|
10,964
|
13,980
|
EBITDA
1 |
-
|
830.9
|
944.3
|
1,540
|
1,700
|
2,835
|
3,549
|
EBIT
1 |
-
|
705.4
|
801.2
|
1,357
|
1,475
|
2,564
|
3,220
|
Operating Margin
|
-
|
28.62%
|
24.88%
|
23.67%
|
21.44%
|
23.39%
|
23.03%
|
Earnings before Tax (EBT)
1 |
-
|
648.4
|
822.3
|
1,409
|
1,329
|
2,301
|
2,838
|
Net income
1 |
-
|
460.8
|
608.8
|
1,041
|
995
|
1,723
|
2,125
|
Net margin
|
-
|
18.7%
|
18.91%
|
18.15%
|
14.46%
|
15.72%
|
15.2%
|
EPS
2 |
-
|
17.00
|
19.79
|
33.83
|
32.30
|
56.00
|
69.10
|
Free Cash Flow
|
-
|
-142.2
|
-1,209
|
-976.4
|
-
|
-
|
-
|
FCF margin
|
-
|
-5.77%
|
-37.55%
|
-17.03%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
3.000
|
6.000
|
-
|
8.000
|
11.00
|
13.00
|
Announcement Date
|
21/12/20
|
02/06/21
|
24/05/22
|
17/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
913
|
781
|
985.8
|
910
|
1,258
|
1,602
|
1,963
|
1,522
|
1,860
|
1,538
|
1,466
|
EBITDA
1 |
-
|
294.4
|
228.2
|
277.1
|
250.5
|
351.6
|
451.5
|
486.1
|
336.2
|
508
|
407
|
330
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
423.8
|
426.5
|
-
|
439
|
421
|
-
|
Net income
1 |
87.09
|
190.6
|
133.1
|
198
|
164.3
|
251.8
|
317.2
|
307.4
|
198.1
|
328
|
315
|
-
|
Net margin
|
-
|
20.87%
|
17.05%
|
20.09%
|
18.06%
|
20.01%
|
19.81%
|
15.65%
|
13.02%
|
17.64%
|
20.47%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
10.31
|
9.990
|
-
|
11.00
|
10.00
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/08/21
|
02/11/21
|
10/02/22
|
24/05/22
|
09/08/22
|
02/11/22
|
10/02/23
|
17/05/23
|
10/08/23
|
-
|
-
|
-
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
290
|
1,118
|
909
|
1,621
|
2,694
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.3068
x
|
0.7262
x
|
0.5347
x
|
0.5718
x
|
0.7591
x
|
Free Cash Flow
|
-
|
-142
|
-1,209
|
-976
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.1%
|
12.2%
|
18.2%
|
15.1%
|
22.5%
|
23.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
11.6%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
8,954
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
155.0
|
169.0
|
202.0
|
226.0
|
271.0
|
327.0
|
Cash Flow per Share
|
-
|
-
|
-
|
54.90
|
-
|
-
|
-
|
Capex
|
-
|
228
|
911
|
1,065
|
-
|
744
|
721
|
Capex / Sales
|
-
|
9.26%
|
28.29%
|
18.58%
|
-
|
6.79%
|
5.16%
|
Announcement Date
|
21/12/20
|
02/06/21
|
24/05/22
|
17/05/23
|
-
|
-
|
-
|
|