Stock 1518 MITSUI MATSUSHIMA HOLDINGS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mitsui Matsushima Holdings Co., Ltd.

Equities

1518

JP3894000003

Coal

Delayed Japan Exchange
Other stock markets
 07:00:00 09/05/2024 BST 		5-day change 1st Jan Change
3,650 JPY -0.14% Intraday chart for Mitsui Matsushima Holdings Co., Ltd. +14.96% +38.52%
03-25 Tranche Update on Mitsui Matsushima Holdings Co., Ltd.'s Equity Buyback Plan announced on May 15, 2023. CI
03-22 Mitsui Matsushima Holdings Co., Ltd.'s Equity Buyback announced on May 15, 2023, has closed with 1,079,700 shares, representing 8.59% for ¥2,999.82 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 19,780 16,009 11,431 12,942 24,861 42,674
Enterprise Value (EV) 1 17,897 10,872 11,754 12,687 16,016 16,633
P/E ratio 13 x 7.16 x 4.99 x -4.26 x 4.61 x 1.86 x
Yield 2.64% 4.06% 5.69% 5.03% 4.19% 2.44%
Capitalization / Revenue 0.3 x 0.21 x 0.17 x 0.23 x 0.53 x 0.53 x
EV / Revenue 0.27 x 0.14 x 0.18 x 0.22 x 0.34 x 0.21 x
EV / EBITDA 3.97 x 1.33 x 2.04 x 2.77 x 1.6 x 0.43 x
EV / FCF 15 x 1.94 x -14.6 x 2.41 x 2.19 x 0.76 x
FCF Yield 6.66% 51.5% -6.85% 41.6% 45.7% 131%
Price to Book 0.59 x 0.49 x 0.35 x 0.43 x 0.7 x 0.77 x
Nbr of stocks (in thousands) 13,064 13,005 13,005 13,007 13,010 12,990
Reference price 2 1,514 1,231 879.0 995.0 1,911 3,285
Announcement Date 22/06/18 21/06/19 19/06/20 18/06/21 17/06/22 19/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 66,322 75,702 66,596 57,378 46,592 80,015
EBITDA 1 4,511 8,148 5,752 4,577 10,033 38,342
EBIT 1 1,531 5,202 2,743 1,947 8,417 35,790
Operating Margin 2.31% 6.87% 4.12% 3.39% 18.07% 44.73%
Earnings before Tax (EBT) 1 2,324 4,245 2,959 -1,968 8,105 34,124
Net income 1 1,520 2,240 2,292 -3,035 5,396 22,977
Net margin 2.29% 2.96% 3.44% -5.29% 11.58% 28.72%
EPS 2 116.3 171.9 176.2 -233.4 414.8 1,768
Free Cash Flow 1 1,193 5,604 -805.5 5,272 7,312 21,749
FCF margin 1.8% 7.4% -1.21% 9.19% 15.69% 27.18%
FCF Conversion (EBITDA) 26.44% 68.78% - 115.19% 72.87% 56.72%
FCF Conversion (Net income) 78.47% 250.17% - - 135.5% 94.65%
Dividend per Share 2 40.00 50.00 50.00 50.00 80.00 80.00
Announcement Date 22/06/18 21/06/19 19/06/20 18/06/21 17/06/22 19/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 32,509 29,248 21,409 12,331 14,197 33,437 22,649 22,806 39,628 17,579
EBITDA - - - - - - - - - -
EBIT 1 1,388 985 2,669 2,218 3,495 11,879 12,609 9,890 16,593 4,577
Operating Margin 4.27% 3.37% 12.47% 17.99% 24.62% 35.53% 55.67% 43.37% 41.87% 26.04%
Earnings before Tax (EBT) 1 1,512 1,869 2,720 1,851 3,495 12,452 13,333 10,342 17,394 5,152
Net income 1 970 1,496 1,853 1,248 2,303 8,525 9,512 7,082 11,904 3,628
Net margin 2.98% 5.11% 8.66% 10.12% 16.22% 25.5% 42% 31.05% 30.04% 20.64%
EPS 2 74.66 115.1 142.5 95.97 177.2 655.9 731.9 547.5 930.0 297.8
Dividend per Share - - - - - 80.00 - - 40.00 -
Announcement Date 08/11/19 06/11/20 05/11/21 04/02/22 05/08/22 11/11/22 10/02/23 10/08/23 10/11/23 09/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 323 - - -
Net Cash position 1 1,883 5,137 - 255 8,845 26,041
Leverage (Debt/EBITDA) - - 0.0562 x - - -
Free Cash Flow 1 1,193 5,604 -806 5,272 7,312 21,749
ROE (net income / shareholders' equity) 4.67% 6.73% 6.95% -9.54% 16.4% 49.8%
ROA (Net income/ Total Assets) 1.63% 5.62% 2.84% 1.82% 7.6% 27.5%
Assets 1 93,246 39,873 80,630 -166,822 71,009 83,645
Book Value Per Share 2 2,570 2,535 2,538 2,323 2,724 4,293
Cash Flow per Share 2 1,271 1,274 1,380 1,834 1,657 3,037
Capex 1 1,664 1,496 1,787 1,090 1,402 705
Capex / Sales 2.51% 1.98% 2.68% 1.9% 3.01% 0.88%
Announcement Date 22/06/18 21/06/19 19/06/20 18/06/21 17/06/22 19/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Coal

1st Jan change Capi.
MITSUI MATSUSHIMA HOLDINGS CO., LTD. Stock Mitsui Matsushima Holdings Co., Ltd.
+38.52% 281M
CHINA SHENHUA ENERGY COMPANY LIMITED Stock China Shenhua Energy Company Limited
+28.60% 109B
PT BAYAN RESOURCES TBK. Stock PT Bayan Resources Tbk.
-5.03% 39.2B
COAL INDIA LIMITED Stock Coal India Limited
+17.95% 34.29B
SHAANXI COAL INDUSTRY COMPANY LIMITED Stock Shaanxi Coal Industry Company Limited
+19.24% 33.75B
YANKUANG ENERGY GROUP COMPANY LIMITED Stock Yankuang Energy Group Company Limited
+26.55% 22.19B
CHINA COAL ENERGY COMPANY LIMITED Stock China Coal Energy Company Limited
+19.15% 20.18B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD. Stock Shanxi Lu'an Environmental Energy Development Co., Ltd.
+3.93% 9.53B
SHANXI COKING COAL ENERGY GROUP CO., LTD. Stock Shanxi Coking Coal Energy Group Co., Ltd.
+11.64% 8.63B
HUAIBEI MINING HOLDINGS CO.,LTD. Stock Huaibei Mining Holdings Co.,Ltd.
+18.34% 7.38B
Other Coal
  1. Stock Market
  2. Equities
  3. 1518 Stock
  4. Financials Mitsui Matsushima Holdings Co., Ltd.