Company Valuation: Micro-Mechanics (Holdings) Ltd.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2025 2026 2027 2028
Market Cap 1 403.2 243.3 225.2 395.6 360.8 -
Change - -39.66% - 75.65% -8.79% -
Enterprise Value (EV) 1 384.4 229 225.2 368 317.8 303.8
Change - -40.42% - 63.41% -13.64% -4.4%
P/E 20.4x 24.9x 18.2x 24.9x 21.7x 21.7x
PBR 6.91x 5.24x - 6.89x 5.65x 4.91x
PEG - -0.5x - 0.9x 4.43x -
Capitalization / Revenue 4.89x 3.63x - 5.24x 4.3x 3.92x
EV / Revenue 4.66x 3.42x - 4.87x 3.78x 3.3x
EV / EBITDA 11.6x 11.3x - 13.3x 10.6x 9.21x
EV / EBIT 14.7x 16.8x - 16.9x 106x 76x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.14 0.09 - 0.06 0.06 0.06
Rate of return 4.83% 5.14% - 2.11% 2.31% 2.31%
EPS 2 0.1425 0.0703 0.0892 0.1144 0.12 0.12
Distribution rate 98.2% 128% - 52.4% 50% 50%
Net sales 1 82.46 67.02 - 75.52 84 92
EBITDA 1 33.27 20.35 - 27.62 30 33
EBIT 1 26.15 13.63 - 21.78 3 4
Net income 1 19.81 9.77 12.4 15.91 17 19
Net Debt 1 -18.76 -14.27 - -27.58 -43 -57
Reference price 2 2.900 1.750 1.620 2.850 2.600 2.600
Nbr of stocks (in thousands) 139,032 139,032 139,032 138,817 138,782 -
Announcement Date 27/08/22 28/08/23 27/08/25 26/08/26 - -
1SGD in Million2SGD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.58x3.57x9.99x2.43% 268M
33.9x11.83x27.01x0.66% 605B
28.62x8.66x25.13x0.52% 299B
24.05x7.94x19.08x0.55% 287B
27.06x10.62x21.98x0.66% 190B
34.42x12.97x25.15x0.28% 149B
27.42x6.18x18.84x1.77% 137B
34.11x3.76x17.09x1.54% 88.23B
52.06x7.73x41.15x0.17% 58.48B
34.29x9.22x25.69x0.17% 48.29B
Average 31.65x 8.25x 23.11x 0.88% 186.37B
Weighted average by Cap. 30.99x 9.69x 24.16x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Micro-Mechanics (Holdings) Ltd.

Historical PBR trend

Valuation ratios - PBR - Micro-Mechanics (Holdings) Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Micro-Mechanics (Holdings) Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Micro-Mechanics (Holdings) Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Micro-Mechanics (Holdings) Ltd.
  1. Stock Market
  2. Stocks
  3. 5DD Stock
  4. Valuation Micro-Mechanics (Holdings) Ltd.