MEYER BURGER TECHNOLOGY AG Financials Meyer Burger Technology AG
Equities
MBTN
CH0108503795
Renewable Energy Equipment & Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0111 CHF | +5.71% |
|
+8.82% | -94.32% |
| 04-24 | US Solar Manufacturers Petition Regulators to Impose Sanctions on Southeast Asian Imports | MT |
| 04-24 | US solar panel makers seek new tariffs to protect domestic factories | RE |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 253.3 | 845 | 1,079 | 1,917 | 700.1 | 263.4 | - | - |
| Enterprise Value (EV) 1 | 245.9 | 705.2 | 1,029 | 1,844 | 700.1 | 724.6 | 808.6 | 609.5 |
| P/E ratio | -6.25 x | -8.42 x | -10.2 x | -26.8 x | -2.44 x | -2.14 x | -1.96 x | 1.45 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.97 x | 9.34 x | 27 x | 13 x | 5.18 x | 0.84 x | 0.47 x | 0.34 x |
| EV / Revenue | 0.94 x | 7.8 x | 25.8 x | 12.5 x | 5.18 x | 2.31 x | 1.44 x | 0.79 x |
| EV / EBITDA | -18.2 x | -15.8 x | -14.2 x | -53.3 x | -4.28 x | -12 x | 45.3 x | 5.56 x |
| EV / FCF | -2.72 x | -12.7 x | -5.3 x | -83.9 x | - | -10.3 x | -7.37 x | -11.5 x |
| FCF Yield | -36.8% | -7.89% | -18.9% | -1.19% | - | -9.69% | -13.6% | -8.66% |
| Price to Book | 1.44 x | 1.98 x | 4 x | 3.49 x | - | 0.4 x | 0.39 x | 0.18 x |
| Nbr of stocks (in thousands) | 675,563 | 2,508,833 | 2,650,756 | 3,579,071 | 3,581,218 | 23,728,886 | - | - |
| Reference price 2 | 0.3750 | 0.3368 | 0.4070 | 0.5355 | 0.1955 | 0.0111 | 0.0111 | 0.0111 |
| Announcement Date | 12/03/20 | 10/03/21 | 24/03/22 | 23/03/23 | 14/03/24 | - | - | - |
1CHF in Million2CHF
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 262 | 90.46 | 39.9 | 147.2 | 135 | 313.4 | 563.4 | 770.6 |
| EBITDA 1 | -13.5 | -44.6 | -72.47 | -34.63 | -163.6 | -60.34 | 17.83 | 109.5 |
| EBIT 1 | -28.6 | -58.08 | -85.54 | -53.59 | -250.2 | -98.74 | -42.75 | 19.79 |
| Operating Margin | -10.92% | -64.21% | -214.35% | -36.41% | -185.27% | -31.5% | -7.59% | 2.57% |
| Earnings before Tax (EBT) 1 | -35.51 | -64.21 | -99.4 | -70.04 | -292.8 | -100.8 | -115.5 | -57.04 |
| Net income 1 | -39.7 | -64.48 | -100.5 | -69.85 | -291.9 | -107.1 | -32.86 | 52.25 |
| Net margin | -15.15% | -71.28% | -251.82% | -47.45% | -216.19% | -34.18% | -5.83% | 6.78% |
| EPS 2 | -0.0600 | -0.0400 | -0.0400 | -0.0200 | -0.0800 | -0.005190 | -0.005670 | 0.007670 |
| Free Cash Flow 1 | -90.39 | -55.65 | -194 | -21.97 | - | -70.2 | -109.8 | -52.79 |
| FCF margin | -34.5% | -61.52% | -486.25% | -14.93% | - | -22.4% | -19.48% | -6.85% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 12/03/20 | 10/03/21 | 24/03/22 | 23/03/23 | 14/03/24 | - | - | - |
1CHF in Million2CHF
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2020 S1 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 Q3 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | 51.02 | 17.97 | 21.94 | 56.7 | - | 90.51 | 96.86 | 38.17 | 97.19 | 170 |
| EBITDA | -27.49 | -30.92 | -41.55 | -24.43 | - | - | -43.31 | - | - | - |
| EBIT | -32.32 | -34.11 | -51.42 | -32.67 | - | -20.92 | -56.12 | - | - | - |
| Operating Margin | -63.36% | -189.88% | -234.4% | -57.63% | - | -23.11% | -57.94% | - | - | - |
| Earnings before Tax (EBT) | - | - | -64.46 | -41.01 | - | -29.02 | - | - | - | - |
| Net income | -38.62 | -37.23 | -63.26 | -41.01 | - | -28.84 | -64.76 | - | - | - |
| Net margin | -75.71% | -207.21% | -288.34% | -72.33% | - | -31.86% | -66.86% | - | - | - |
| EPS 1 | -0.0600 | -0.0100 | - | -0.0200 | -0.0800 | - | -0.0200 | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 13/08/20 | 19/08/21 | 24/03/22 | 18/08/22 | 10/11/22 | 23/03/23 | 17/08/23 | 14/03/24 | - | - |
1CHF
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 461 | 545 | 346 |
| Net Cash position 1 | 7.47 | 140 | 50.2 | 72.3 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -7.644 x | 30.58 x | 3.159 x |
| Free Cash Flow 1 | -90.4 | -55.7 | -194 | -22 | - | -70.2 | -110 | -52.8 |
| ROE (net income / shareholders' equity) | -22.2% | -30.1% | -38.6% | -20.2% | - | -168% | 21.2% | 19.4% |
| ROA (Net income/ Total Assets) | -12.7% | -22.9% | - | -11.5% | - | -23.6% | -13% | - |
| Assets 1 | 311.9 | 281.6 | - | 606.6 | - | 454.2 | 253.1 | - |
| Book Value Per Share 2 | 0.2600 | 0.1700 | 0.1000 | 0.1500 | - | 0.0300 | 0.0300 | 0.0600 |
| Cash Flow per Share 2 | -0.1300 | -0.0200 | -0.0300 | 0.0400 | - | -0.0100 | -0.0300 | - |
| Capex 1 | 7.13 | 20.7 | 110 | 122 | - | 270 | 136 | 114 |
| Capex / Sales | 2.72% | 22.91% | 275.58% | 82.87% | - | 86.28% | 24.18% | 14.84% |
| Announcement Date | 12/03/20 | 10/03/21 | 24/03/22 | 23/03/23 | 14/03/24 | - | - | - |
1CHF in Million2CHF
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
HOLD
Number of Analysts
7
Last Close Price
0.0111
CHF
Average target price
0.1
CHF
Spread / Average Target
+800.90%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -94.32% | 288M | |
| -18.69% | 19.47B | |
| +3.74% | 19.13B | |
| -15.29% | 15.23B | |
| -13.38% | 13.47B | |
| -13.32% | 10.6B | |
| +37.48% | 7.64B | |
| -16.81% | 7.26B | |
| -30.07% | 6.63B | |
| +16.23% | 6.03B |
- Stock Market
- Equities
- MBTN Stock
- Financials Meyer Burger Technology AG
