Stock MPCFF METRO PACIFIC INVESTMENTS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Metro Pacific Investments Corporation

Equities

MPCFF

PHY603051020

Investment Holding Companies

Market Closed - OTC Markets
Other stock markets
 14:30:06 07/11/2023 GMT 		5-day change 1st Jan Change
0.05 USD -.--% Intraday chart for Metro Pacific Investments Corporation -.--% -.--%
02-29 Metro Pacific Investments Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
02-21 MPIC Keen on Ayala?s LRT-1 Stake CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 150,357 149,137 144,882 142,055 79,846 80,426
Enterprise Value (EV) 1 318,868 325,049 328,769 339,386 330,371 356,017
P/E ratio 10.7 x 6.25 x 31.2 x 14.2 x 7.81 x -
Yield 2.32% 2.34% 1.75% 2.17% 3.97% -
Capitalization / Revenue 1.81 x 2.03 x 3.55 x 3.26 x 1.57 x 1.31 x
EV / Revenue 3.84 x 4.42 x 8.05 x 7.79 x 6.49 x 5.81 x
EV / EBITDA 8.84 x 8.35 x 13 x 14.7 x 12.7 x 11.1 x
EV / FCF -20.9 x -20.2 x -6.36 x 333 x -13.9 x -7.49 x
FCF Yield -4.77% -4.94% -15.7% 0.3% -7.21% -13.4%
Price to Book 0.87 x 0.78 x 0.78 x 0.74 x 0.4 x -
Nbr of stocks (in thousands) 31,515,449 31,569,339 30,668,799 30,070,248 28,695,935 28,695,935
Reference price 2 4.771 4.724 4.724 4.724 2.782 2.803
Announcement Date 15/04/19 13/04/20 16/04/21 19/04/22 16/04/23 29/02/24
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 83,029 73,499 40,855 43,561 50,882 61,328
EBITDA 1 36,068 38,950 25,226 23,042 25,919 31,930
EBIT 1 25,950 27,557 15,180 16,073 20,438 25,532
Operating Margin 31.25% 37.49% 37.16% 36.9% 40.17% 41.63%
Earnings before Tax (EBT) 1 29,185 5,001 10,545 7,186 16,941 32,433
Net income 1 14,130 23,856 4,748 10,119 10,495 19,916
Net margin 17.02% 32.46% 11.62% 23.23% 20.63% 32.47%
EPS 2 0.4476 0.7561 0.1516 0.3320 0.3563 -
Free Cash Flow 1 -15,225 -16,060 -51,695 1,019 -23,812 -47,543
FCF margin -18.34% -21.85% -126.53% 2.34% -46.8% -77.52%
FCF Conversion (EBITDA) - - - 4.42% - -
FCF Conversion (Net income) - - - 10.07% - -
Dividend per Share 2 0.1105 0.1105 0.0826 0.1023 0.1105 -
Announcement Date 15/04/19 13/04/20 16/04/21 19/04/22 16/04/23 29/02/24
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 168,511 175,912 183,887 197,331 250,525 275,591
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.672 x 4.516 x 7.29 x 8.564 x 9.666 x 8.631 x
Free Cash Flow 1 -15,225 -16,060 -51,695 1,019 -23,812 -47,543
ROE (net income / shareholders' equity) 9.75% 0.11% 2.78% 2.46% 5.45% 9.87%
ROA (Net income/ Total Assets) 3.06% 2.94% 1.54% 1.67% 2.08% 2.35%
Assets 1 462,490 810,106 307,672 605,457 504,543 849,260
Book Value Per Share 2 5.500 6.050 6.020 6.430 6.970 -
Cash Flow per Share 2 1.480 2.320 1.350 1.490 1.170 -
Capex 1 6,524 5,645 2,842 2,371 1,587 1,535
Capex / Sales 7.86% 7.68% 6.96% 5.44% 3.12% 2.5%
Announcement Date 15/04/19 13/04/20 16/04/21 19/04/22 16/04/23 29/02/24
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Holding Companies

1st Jan change Capi.
METRO PACIFIC INVESTMENTS CORPORATION Stock Metro Pacific Investments Corporation
-.--% 1.43B
INVESTOR AB Stock Investor AB
+21.86% 81.07B
KOÇ HOLDING Stock Koç Holding
+75.60% 19.71B
INVESTMENT AB LATOUR Stock Investment AB Latour
+13.34% 17.85B
AB INDUSTRIVÄRDEN Stock AB Industrivärden
+11.40% 14.74B
L E LUNDBERGFÖRETAGEN AB Stock L E Lundbergföretagen AB
+0.51% 12.87B
HAL TRUST Stock HAL Trust
+1.76% 11.26B
BAJAJ HOLDINGS & INVESTMENT LIMITED Stock Bajaj Holdings & Investment Limited
+4.19% 10.42B
MERITZ FINANCIAL GROUP INC. Stock Meritz Financial Group Inc.
+28.76% 9.69B
GROUPE BRUXELLES LAMBERT SA Stock Groupe Bruxelles Lambert SA
-1.85% 9.63B
Other Holding Companies
  1. Stock Market
  2. Equities
  3. MPCFF Stock
  4. Financials Metro Pacific Investments Corporation