Valuation Meta Platforms, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 21:06:00 24/09/2026 BST			5-day change	1st Jan Change
144.48 ^BRL	+4.70%		+15.12%	+10.53%

09:17pm	S&P 500 ends marginally lower as investors focus on US-Iran war	RE
09:03pm	Sector Update: Tech Stocks Retreat Late Afternoon	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,895,599	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	13.93%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,916,769	1,956,494	1,976,177
Change	-	-67.92%	203.12%	65.58%	14.82%	16.81%	2.07%	1.01%
P/E	24.4x	14x	23.8x	24.5x	28.1x	24.9x	22.9x	19.9x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	6.5x	5.13x	4.08x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.8x	2.55x	1.3x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	7.46x	6.19x	5.24x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	7.54x	6.39x	5.46x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	13.3x	10.8x	8.92x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	22x	18.8x	16x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-295x	-77.4x	978x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.34%	-1.29%	0.1%
Dividend per Share ²	-	-	-	2	2.1	2.143	2.202	2.239
Rate of return	-	-	-	0.34%	0.32%	0.28%	0.28%	0.29%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.21	34.02	39.12
Distribution rate	-	-	-	8.38%	8.94%	6.86%	6.47%	5.72%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,165	306,356	361,897
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,529	180,810	221,550
EBIT ¹	46,753	28,944	46,751	69,380	83,276	87,249	103,936	123,164
Net income ¹	39,370	23,200	39,098	62,360	60,458	80,678	88,000	101,981
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,170	60,895	80,577
Reference price ²	336.35	120.34	353.96	585.51	660.09	777.59	777.59	777.59
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	02/02/22	01/02/23	01/02/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	23.83x	7.54x	13.27x	0.29%	1,896B
REDDIT, INC.	28.26x	7.71x	17.25x	-.--%	29.24B
MATCH GROUP, INC.	14.56x	3.48x	9.07x	1.95%	9.29B
NEWBORN TOWN INC.	9.02x	0.89x	4.72x	-.--%	1.68B
WEIBO CORPORATION	7.56x	0.54x	2.27x	7.85%	1.61B
NEXTDOOR HOLDINGS, INC.	-51x	1.9x	18.3x	-.--%	921M
YALLA GROUP LIMITED	6.91x	-	-	-	829M
BUMBLE INC.	-21.54x	0.69x	2.14x	-.--%	354M
Average	2.20x	3.25x	9.57x	1.44%	242.44B
Weighted average by Cap.	23.77x	7.51x	13.30x	0.3%