Company Valuation: Meta Bright Group

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 44.59 109.6 397.3 400.9 303.8 382.2
Change - 145.82% 262.49% 0.9% -24.23% 25.83%
Enterprise Value (EV) 1 98.8 102.9 382.3 493.1 423 507.3
Change - 4.12% 271.62% 28.98% -14.21% 19.93%
P/E -0.61x 15.9x 46x 42.1x 27.3x 25.9x
PBR 0.63x 0.68x 1.67x 1.47x 1.06x 1.17x
PEG - -0x -2.9x 15.42x 1.7x 1.1x
Capitalization / Revenue 3.2x 4.26x 11.7x 3.89x 1.27x 1.39x
EV / Revenue 7.09x 4x 11.2x 4.78x 1.76x 1.84x
EV / EBITDA -2.99x 26.6x 70.1x 37.3x 10.1x 11.3x
EV / EBIT -2.68x 72.9x 180x 126x 17x 17x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - 0.000368
Rate of return - - - - - 0.26%
EPS 2 -0.2059 0.0044 0.003699 0.0038 0.0044 0.005399
Distribution rate - - - - - 6.82%
Net sales 1 13.93 25.7 34.07 103.1 240 275.5
EBITDA 1 -33.08 3.866 5.451 13.23 41.78 44.94
EBIT 1 -36.9 1.412 2.12 3.914 24.93 29.91
Net income 1 -66.95 4.075 8.709 10.83 12.33 15.93
Net Debt 1 54.21 -6.73 -15 92.26 119.3 125.1
Reference price 2 0.1250 0.0700 0.1700 0.1600 0.1200 0.1400
Nbr of stocks (in thousands) 356,710 1,565,808 2,337,108 2,505,416 2,531,298 2,730,024
Announcement Date 29/10/21 26/10/22 26/10/23 30/10/24 31/10/25 30/10/26
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 88.66M
36.84x4.51x20.8x0.68% 109B
18.28x5.5x13.97x1.73% 86.47B
44.14x7.4x23.56x0.16% 83.01B
13.3x2.27x8.79x2.04% 39.3B
30.56x11.51x20.64x1.17% 26.63B
63.49x2.98x18.03x0.33% 17.53B
19.09x3.46x9.8x4.19% 15.48B
54.14x10.88x31.86x0.38% 13.44B
22.84x2.57x11.79x2.81% 13.27B
Average 33.63x 5.68x 17.69x 1.5% 40B
Weighted average by Cap. 32.26x 5.60x 18.26x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Bright Group

Historical PBR trend

Valuation ratios - PBR - Meta Bright Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Bright Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Bright Group

  1. Stock Market
  2. Stocks
  3. 2097 Stock
  4. Valuation Meta Bright Group