Company Valuation: Meshek Energy - Renewable Energies Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,775 617.2 1,850 2,245 1,845 5,903
Change - -65.23% 199.8% 21.36% -17.82% 219.9%
Enterprise Value (EV) 1 2,016 1,224 2,517 2,851 2,972 7,350
Change - -39.3% 105.65% 13.3% 4.24% 147.3%
P/E -32.6x -16.7x -140x 1,115x -35.4x -68x
PBR 2.16x 2.56x 1.13x 0.95x 0.79x 2.64x
PEG - -0x 1.5x -10x 0x -1x
Capitalization / Revenue 177x 13.6x 27.4x 28.4x 17.4x 42.9x
EV / Revenue 201x 26.9x 37.3x 36x 28.1x 53.5x
EV / EBITDA -252x -1,658x 177x 453x 96.7x 188x
EV / EBIT -172x -56.4x -134x -87.9x -141x -386x
EV / FCF -7.19x 43.8x -35.8x -18.2x -23x -37.1x
FCF Yield -13.9% 2.28% -2.79% -5.5% -4.35% -2.69%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1091 -0.2747 -0.0264 0.002833 -0.0734 -0.1221
Distribution rate - - - - - -
Net sales 1 10.04 45.47 67.53 79.1 105.9 137.5
EBITDA 1 -8.005 -0.738 14.18 6.297 30.72 39.07
EBIT 1 -11.69 -21.7 -18.75 -32.42 -21.15 -19.06
Net income 1 -10.94 -40.28 -10.88 1.803 -52.16 -86.81
Net Debt 1 241.1 606.6 666.5 605.9 1,127 1,447
Reference price 2 3.550 4.591 3.700 3.160 2.597 8.300
Nbr of stocks (in thousands) 500,000 134,427 500,057 710,573 710,578 711,242
Announcement Date 04/03/21 08/03/22 23/03/23 03/04/24 25/03/25 23/03/26
1ILS in Million2ILS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.25B
26.79x4.43x32.35x0.25% 217B
20.11x9.06x15.97x3.02% 172B
20.71x4.33x11.92x3.34% 159B
20.03x11.22x14.69x3.5% 108B
21.12x5.95x13.06x3.27% 107B
12.62x1.86x6.59x5.61% 102B
18.5x5.64x11.35x3.48% 97.45B
20.42x3.07x12.74x0.67% 89.8B
20.15x5.19x12.65x2.95% 70.6B
Average 20.05x 5.64x 14.59x 2.9% 112.58B
Weighted average by Cap. 20.78x 5.73x 16.44x 2.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meshek Energy - Renewable Energies Ltd.

Historical PBR trend

Valuation ratios - PBR - Meshek Energy - Renewable Energies Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meshek Energy - Renewable Energies Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meshek Energy - Renewable Energies Ltd.

  1. Stock Market
  2. Stocks
  3. MSKE Stock
  4. Valuation Meshek Energy - Renewable Energies Ltd.