Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
8.75 USD | -1.57% | -3.85% | -37.05% |
04-26 | Meridian Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
04-26 | Earnings Flash (MRBK) MERIDIAN CORPORATION Posts Q1 EPS $0.24 | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 129.3 | 127.6 | 219.1 | 172.5 | 152.8 | 97.87 | - |
Enterprise Value (EV) 1 | 129.3 | 127.6 | 219.1 | 172.5 | 152.8 | 97.87 | 97.87 |
P/E ratio | 12.4 x | 4.87 x | 6.42 x | 8.46 x | 12 x | 6.51 x | 5.27 x |
Yield | - | 2.4% | 4.28% | 2.97% | 3.6% | 5.71% | 5.71% |
Capitalization / Revenue | 1.86 x | 0.94 x | 1.45 x | 1.54 x | 1.51 x | 0.94 x | 0.86 x |
EV / Revenue | 1.86 x | 0.94 x | 1.45 x | 1.54 x | 1.51 x | 0.94 x | 0.86 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 1.07 x | 0.9 x | 1.36 x | 1.13 x | 0.98 x | 0.58 x | 0.54 x |
Nbr of stocks (in thousands) | 12,811 | 12,265 | 11,919 | 11,388 | 10,991 | 11,186 | - |
Reference price 2 | 10.10 | 10.40 | 18.38 | 15.14 | 13.90 | 8.750 | 8.750 |
Announcement Date | 27/01/20 | 01/02/21 | 31/01/22 | 30/01/23 | 26/01/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 69.43 | 135.9 | 151.1 | 111.9 | 100.9 | 103.7 | 114.4 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | 14.42 | 42.84 | 47.37 | 30.41 | 23.78 | 28.64 | 30.7 |
Operating Margin | 20.76% | 31.52% | 31.35% | 27.19% | 23.57% | 27.61% | 26.84% |
Earnings before Tax (EBT) 1 | 13.51 | 34.54 | 46.3 | 27.92 | 16.97 | 19.75 | 24.37 |
Net income 1 | 10.48 | 26.44 | 35.58 | 21.83 | 13.24 | 15.11 | 18.6 |
Net margin | 15.09% | 19.45% | 23.55% | 19.52% | 13.12% | 14.57% | 16.26% |
EPS 2 | 0.8150 | 2.135 | 2.865 | 1.790 | 1.160 | 1.345 | 1.660 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.2500 | 0.7875 | 0.4500 | 0.5000 | 0.5000 | 0.5000 |
Announcement Date | 27/01/20 | 01/02/21 | 31/01/22 | 30/01/23 | 26/01/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 38.38 | 33.41 | 29.14 | 27.95 | 28.25 | 26.51 | 24.32 | 26.22 | 25.31 | 25.06 | 24.59 | 25.77 | 26.92 | 26.42 | 26 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 12.9 | 9.671 | 7.704 | 8.248 | 7.989 | 6.467 | 6.526 | 6.607 | 5.292 | 5.356 | 5.356 | 6.758 | 7.895 | 7.565 | 6.758 |
Operating Margin | 33.61% | 28.95% | 26.44% | 29.51% | 28.28% | 24.39% | 26.84% | 25.2% | 20.91% | 21.37% | 21.78% | 26.23% | 29.32% | 28.63% | 26% |
Earnings before Tax (EBT) 1 | 12.3 | 9.893 | 7.089 | 7.646 | 7.463 | 5.721 | 5.127 | 5.902 | 5.21 | 0.728 | 3.553 | 4.633 | 5.603 | 5.035 | 4.987 |
Net income 1 | 9.438 | 7.719 | 5.535 | 5.938 | 5.798 | 4.557 | 4.021 | 4.645 | 4.005 | 0.571 | 2.676 | 3.55 | 4.317 | 3.857 | 3.808 |
Net margin | 24.59% | 23.11% | 19% | 21.24% | 20.52% | 17.19% | 16.54% | 17.71% | 15.82% | 2.28% | 10.88% | 13.78% | 16.03% | 14.6% | 14.65% |
EPS 2 | 0.7600 | 0.6200 | 0.4400 | 0.4800 | 0.4800 | 0.3850 | 0.3400 | 0.4100 | 0.3500 | 0.0500 | 0.2400 | 0.3167 | 0.3833 | 0.3433 | 0.3367 |
Dividend per Share 2 | 0.0625 | 0.1000 | 0.6000 | 0.1000 | 0.1000 | 0.0500 | - | 0.1250 | 0.1250 | 0.1250 | 0.1300 | 0.1300 | 0.1300 | 0.1300 | 0.1300 |
Announcement Date | 01/11/21 | 31/01/22 | 02/05/22 | 01/08/22 | 31/10/22 | 30/01/23 | 02/05/23 | 28/07/23 | 27/10/23 | 26/01/24 | 26/04/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.67% | 20.2% | 23.2% | 13.9% | 8.53% | 9.25% | 10.6% |
ROA (Net income/ Total Assets) | 1.04% | 1.84% | 2.07% | 1.18% | 0.61% | 0.65% | 0.74% |
Assets 1 | 1,008 | 1,435 | 1,717 | 1,850 | 2,171 | 2,325 | 2,502 |
Book Value Per Share 2 | 9.420 | 11.50 | 13.50 | 13.40 | 14.10 | 15.10 | 16.30 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 27/01/20 | 01/02/21 | 31/01/22 | 30/01/23 | 26/01/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-37.05% | 97.87M | |
+12.00% | 547B | |
+10.60% | 291B | |
+12.04% | 250B | |
+21.78% | 210B | |
+17.11% | 171B | |
+11.40% | 169B | |
+11.01% | 164B | |
+3.27% | 143B | |
-11.10% | 139B |
- Stock Market
- Equities
- MRBK Stock
- Financials Meridian Corporation