Stock 3122 MEGAWIN TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Megawin Technology Co., Ltd.

Equities

3122

TW0003122008

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 02/05/2024 BST 		5-day change 1st Jan Change
41.9 TWD -0.59% Intraday chart for Megawin Technology Co., Ltd. +5.41% -8.11%
02-27 Megawin Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Megawin Technology Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 586 461.5 732.9 2,202 980.7 1,806
Enterprise Value (EV) 1 388.8 280.5 601.4 1,919 894.2 1,699
P/E ratio -24.2 x -10.5 x -64.2 x 18.4 x 58.3 x -43.7 x
Yield - - - 3.83% 0.95% -
Capitalization / Revenue 1.46 x 1.14 x 1.48 x 2.8 x 1.92 x 4.86 x
EV / Revenue 0.97 x 0.69 x 1.22 x 2.44 x 1.75 x 4.58 x
EV / EBITDA -13.7 x -7.28 x -84 x 13.6 x 30.8 x -49.5 x
EV / FCF -10.6 x 35.3 x -12.7 x 22.1 x -7.68 x 33.4 x
FCF Yield -9.42% 2.83% -7.88% 4.52% -13% 3%
Price to Book 1.3 x 1.13 x 1.79 x 3.95 x 1.95 x 3.95 x
Nbr of stocks (in thousands) 38,300 38,300 39,300 38,300 39,149 39,609
Reference price 2 15.30 12.05 18.65 57.50 25.05 45.60
Announcement Date 27/02/19 27/02/20 26/02/21 16/02/22 17/02/23 27/02/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 401.3 404.5 494.7 785.8 510.9 371.3
EBITDA 1 -28.32 -38.52 -7.161 140.9 29.06 -34.28
EBIT 1 -37.19 -46.28 -13.98 134 22.14 -42.59
Operating Margin -9.27% -11.44% -2.83% 17.05% 4.33% -11.47%
Earnings before Tax (EBT) 1 -25.46 -44.28 -11.12 140.2 22.37 -41.07
Net income 1 -24.17 -43.97 -11.13 129.3 17.42 -41.27
Net margin -6.02% -10.87% -2.25% 16.46% 3.41% -11.12%
EPS 2 -0.6311 -1.150 -0.2905 3.118 0.4300 -1.043
Free Cash Flow 1 -36.64 7.952 -47.38 86.78 -116.4 50.93
FCF margin -9.13% 1.97% -9.58% 11.04% -22.78% 13.72%
FCF Conversion (EBITDA) - - - 61.58% - -
FCF Conversion (Net income) - - - 67.1% - -
Dividend per Share - - - 2.200 0.2372 -
Announcement Date 27/02/19 27/02/20 26/02/21 16/02/22 17/02/23 27/02/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1
Net sales 1 235.2 174.8
EBITDA - -
EBIT 1 57.67 39.5
Operating Margin 24.52% 22.6%
Earnings before Tax (EBT) 1 58.15 41.32
Net income 1 47.24 41.32
Net margin 20.08% 23.64%
EPS - -
Dividend per Share - -
Announcement Date 15/02/22 04/05/22
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 197 181 132 283 86.5 107
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -36.6 7.95 -47.4 86.8 -116 50.9
ROE (net income / shareholders' equity) -5.18% -10.2% -2.76% 27% 3.29% -8.59%
ROA (Net income/ Total Assets) -4.28% -5.67% -1.76% 11.7% 1.63% -3.56%
Assets 1 565.3 775.8 632.3 1,101 1,069 1,160
Book Value Per Share 2 11.80 10.60 10.40 14.50 12.80 11.50
Cash Flow per Share 2 2.020 1.710 2.820 9.350 3.670 4.780
Capex 1 2.16 0.52 1.07 2.17 5.96 1.05
Capex / Sales 0.54% 0.13% 0.22% 0.28% 1.17% 0.28%
Announcement Date 27/02/19 27/02/20 26/02/21 16/02/22 17/02/23 27/02/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
MEGAWIN TECHNOLOGY CO., LTD. Stock Megawin Technology Co., Ltd.
-8.11% 52.07M
MEDIATEK INC. Stock MediaTek Inc.
+2.46% 51.27B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.71% 14.84B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+22.63% 11.95B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.45% 8.85B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
0.00% 8.31B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-10.69% 8.1B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+8.15% 7.71B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.41% 7.02B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-13.27% 6.82B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3122 Stock
  4. Financials Megawin Technology Co., Ltd.