Valuation Matrix Concepts Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:59:22 15/06/2026 BST			5-day change	1st Jan Change
1.210 ^MYR	+0.83%		-0.82%	-6.92%

05-28	Matrix Concepts Holdings Berhad Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-28	Matrix Concepts promotes Kelvin Lee Chin Chuan to group managing director	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,977	1,814	2,252	2,553	2,384	2,271	-	-
Change	-	-8.23%	24.14%	13.33%	-6.62%	-4.72%	-	-
Enterprise Value (EV) ¹	2,064	1,809	2,063	2,918	2,384	2,425	1,946	2,271
Change	-	-12.39%	14.05%	41.47%	-18.31%	1.71%	-19.75%	16.72%
P/E Ratio	9.64x	8.7x	9.14x	8.31x	10.9x	8.77x	7.88x	7.82x
PBR	1.04x	0.91x	1.07x	1.15x	-	0.92x	0.89x	0.87x
PEG	-	5.19x	0.5x	0.3x	-0.4x	0.5x	0.7x	9.16x
Capitalization / Revenue	2.23x	1.62x	1.68x	2.15x	1.75x	1.5x	1.39x	1.32x
EV / Revenue	2.33x	1.62x	1.54x	2.46x	1.75x	1.6x	1.19x	1.32x
EV / EBITDA	7.05x	6.27x	6.73x	9.77x	7.42x	6.55x	4.86x	-
EV / EBIT	7.34x	6.49x	6.96x	10.1x	7.63x	6.82x	4.98x	5.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0556	0.055	0.0667	0.0795	-	0.0715	0.0773	0.0773
Rate of return	5.27%	5.69%	5.56%	5.85%	-	5.91%	6.39%	6.39%
EPS ²	0.1092	0.1111	0.1313	0.1637	0.1169	0.1379	0.1535	0.1548
Distribution rate	50.9%	49.5%	50.8%	48.6%	-	51.8%	50.4%	50%
Net sales ¹	886.8	1,118	1,340	1,187	1,360	1,516	1,636	1,723
EBITDA ¹	292.7	288.7	306.4	298.7	321.2	370.4	400.1	-
EBIT ¹	281.2	278.5	296.5	289.4	312.3	355.5	390.9	413.2
Net income ¹	205	208.5	246.5	214.1	219.3	255.6	282.8	291
Net Debt ¹	87.28	-5.8	-189.6	365.5	-	153.5	-325.3	-
Reference price ²	1.053	0.967	1.200	1.360	1.270	1.210	1.210	1.210
Nbr of stocks (in thousands)	1,877,023	1,877,022	1,877,022	1,877,022	1,877,022	1,877,022	-	-
Announcement Date	25/05/22	24/05/23	27/05/24	28/05/25	28/05/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATRIX CONCEPTS HOLDINGS	8.7x	1.59x	6.5x	5.96%	555M
SUN HUNG KAI PROPERTIES LIMITED	15x	4.68x	12.82x	3.34%	43.27B
CHINA RESOURCES LAND LIMITED	9.42x	1.56x	7.8x	3.78%	33.93B
MITSUBISHI ESTATE CO., LTD.	23.03x	4.45x	18.7x	1.1%	31.6B
EMAAR PROPERTIES	5.94x	0.67x	1.35x	8.55%	28.15B
MITSUI FUDOSAN CO., LTD.	15.71x	3.2x	15.81x	2.23%	26.43B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.85x	1.78x	15.16x	3.19%	21.92B
CK ASSET HOLDINGS LIMITED	9.46x	2.28x	7.85x	3.93%	20.67B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.48x	6.71x	19.02x	1.23%	20.58B
Average	12.73x	2.99x	11.67x	3.7%	25.23B
Weighted average by Cap.	13.46x	3.19x	12.14x	3.46%