|
End-of-day quote
Thailand S.E.
22/09/2026
|
5-day change | 1st Jan Change | ||
| 1.760 THB | +1.15% |
|
+4.76% | +70.87% |
Company Valuation: Masstec Link
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 |
|---|---|
| Market Cap 1 | 309 |
| Change | - |
| Enterprise Value (EV) 1 | 495.6 |
| Change | - |
| P/E | 10.6x |
| PBR | 0.77x |
| PEG | -0.2x |
| Capitalization / Revenue | 0.36x |
| EV / Revenue | 0.58x |
| EV / EBITDA | 10.2x |
| EV / EBIT | 13x |
| EV / FCF | - |
| FCF Yield | - |
| Dividend per Share 2 | 0.14 |
| Rate of return | 13.6% |
| EPS 2 | 0.0968 |
| Distribution rate | 145% |
| Net sales 1 | 859 |
| EBITDA 1 | 48.62 |
| EBIT 1 | 38.26 |
| Net income 1 | 22.89 |
| Net Debt 1 | 186.6 |
| Reference price 2 | 1.030 |
| Nbr of stocks (in thousands) | 300,000 |
| Announcement Date | 25/03/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 27.35x | 3.13x | 18.08x | 0.76% | 59.75B | ||
| 39.67x | 6.17x | 27.24x | 1.95% | 57.47B | ||
| 34.97x | 5.8x | 20.68x | 0.86% | 13.64B | ||
| 27.42x | 2.26x | 17.88x | 0.63% | 12.1B | ||
| 16.16x | 1.25x | 10.18x | -.--% | 7.92B | ||
| 27.03x | 1.79x | 15.14x | 2.88% | 6.78B | ||
| 19.77x | 1.28x | 11.11x | 3.17% | 4.66B | ||
| 29.25x | - | - | - | 2.95B | ||
| -106.09x | 0.6x | 13.62x | - | 2.81B | ||
| Average | 12.84x | 2.79x | 16.74x | 1.47% | 18.68B | |
| Weighted average by Cap. | 29.24x | 4.10x | 20.70x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MASTEC Stock
- MASTEC-R Stock
- Valuation Masstec Link
Select your edition
All financial news and data tailored to specific country editions
















