Suspension of trading
Valuation Masimo Corporation
Stocks
MASI
US5747951003
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 179.95 USD | +0.01% |
|
0.00% | +38.36% |
| 06-11 | Masimo Corporation(NasdaqGS:MASI) dropped from S&P Global BMI Index | CI |
| 06-11 | Masimo Corporation(NasdaqGS:MASI) dropped from S&P TMI Index | CI |
Company Valuation: Masimo Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,731 | 7,676 | 5,769 | 9,168 | 6,843 | 9,423 | - | - |
| Change | - | -51.2% | -24.85% | 58.92% | -25.36% | 37.7% | - | - |
| Enterprise Value (EV) | 14,986 | 7,676 | 5,769 | 9,718 | 6,843 | 9,423 | 9,423 | 9,423 |
| Change | - | -48.78% | -24.85% | 68.46% | -29.58% | 37.7% | 0% | 0% |
| P/E | 71.6x | 56.2x | 72.3x | -29.9x | -45x | 39.4x | 37.3x | 33.4x |
| PBR | 10.2x | - | - | - | - | - | - | - |
| PEG | - | -1.6x | -1.7x | 0x | 0.9x | -0x | 6.82x | 2.8x |
| Capitalization / Revenue | 12.7x | 3.77x | 2.82x | 4.38x | 4.48x | 5.77x | 5.41x | 5.09x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.77x | 5.41x | 5.09x |
| EV / EBITDA | 0x | 0x | 0x | 0x | - | 18.7x | 16.9x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 20.7x | 19.1x | 17.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.98 | 2.6 | 1.51 | -5.72 | -2.83 | 4.57 | 4.82 | 5.39 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,239 | 2,036 | 2,048 | 2,094 | 1,527 | 1,633 | 1,742 | 1,850 |
| EBITDA 1 | 330.5 | 498.3 | 411.3 | 458.9 | - | 503 | 556 | - |
| EBIT 1 | 294.8 | 362.2 | 313 | 356 | - | 456 | 493.4 | 530.5 |
| Net income 1 | 229.6 | 143.5 | 81.5 | -304.9 | -151.5 | 240 | 276.2 | 301.8 |
| Net Debt | -745.2 | - | - | 550.3 | - | - | - | - |
| Reference price 2 | 284.87 | 146.03 | 109.17 | 171.23 | 127.40 | 179.95 | 179.95 | 179.95 |
| Nbr of stocks (in thousands) | 55,222 | 52,565 | 52,841 | 53,541 | 53,714 | 52,366 | - | - |
| Announcement Date | 15/02/22 | 28/02/23 | 27/02/24 | 25/02/25 | 27/02/26 | - | - | - |
1USD in Million2
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.38x | - | - | - | 9.42B | |
| 62.8x | 7.48x | 41.08x | -.--% | 12.48B | |
| 29.73x | 6.13x | 16.66x | 1.27% | 5.75B | |
| 18.66x | 1.75x | 9.25x | 2.61% | 5.51B | |
| 26.41x | 7.91x | 20.04x | 0.63% | 4B | |
| 15.87x | 2.78x | 13.28x | 4.12% | 3.65B | |
| -17.81x | 442.69x | -76.87x | -.--% | 1.84B | |
| -8.96x | 2.03x | -8.92x | - | 1.65B | |
| 19.64x | 2.33x | 9.41x | 2.21% | 1.53B | |
| Average | 20.63x | 59.14x | 2.99x | 1.55% | 5.09B | |
| Weighted average by Cap. | 34.35x | 27.51x | 17.75x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MASI Stock
- Valuation Masimo Corporation
Select your edition
All financial news and data tailored to specific country editions
