|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 179.95 USD | +0.01% |
|
0.00% | +38.36% |
| 06-11 | Masimo Corporation(NasdaqGS:MASI) dropped from S&P Global BMI Index | CI |
| 06-11 | Masimo Corporation(NasdaqGS:MASI) dropped from S&P TMI Index | CI |
Company Valuation: Masimo Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,776 | 15,731 | 7,676 | 5,769 | 9,168 | 6,843 |
| Change | - | 6.47% | -51.2% | -24.85% | 58.92% | -25.36% |
| Enterprise Value (EV) 1 | 14,169 | 15,018 | 8,502 | 6,576 | 9,836 | 7,250 |
| Change | - | 6% | -43.39% | -22.66% | 49.59% | -26.29% |
| P/E | 64.8x | 71.6x | 56.2x | 72.3x | -29.9x | -45.5x |
| PBR | 10.5x | 10.2x | 5.73x | 4.22x | 8.73x | 9.2x |
| PEG | - | -18.53x | -1.6x | -1.7x | 0x | 0.9x |
| Capitalization / Revenue | 12.9x | 12.7x | 3.77x | 2.82x | 4.38x | 4.48x |
| EV / Revenue | 12.4x | 12.1x | 4.18x | 3.21x | 4.7x | 4.75x |
| EV / EBITDA | 49.8x | 48.2x | 23.7x | 29.1x | 75.2x | 21x |
| EV / EBIT | 55.5x | 54.4x | 37.5x | 44.8x | 354x | 23.7x |
| EV / FCF | 237x | 69x | -367x | 208x | 63.9x | 22.9x |
| FCF Yield | 0.42% | 1.45% | -0.27% | 0.48% | 1.56% | 4.36% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 4.14 | 3.98 | 2.6 | 1.51 | -5.72 | -2.797 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,144 | 1,239 | 2,036 | 2,048 | 2,094 | 1,527 |
| EBITDA 1 | 284.6 | 311.4 | 358.3 | 225.7 | 130.8 | 345.3 |
| EBIT 1 | 255.3 | 275.8 | 226.6 | 146.7 | 27.8 | 306.5 |
| Net income 1 | 240.3 | 229.6 | 143.5 | 81.5 | -304.9 | -151.5 |
| Net Debt 1 | -607.1 | -712.6 | 825.9 | 807 | 668.5 | 407 |
| Reference price 2 | 268.38 | 284.87 | 146.03 | 109.17 | 171.23 | 127.40 |
| Nbr of stocks (in thousands) | 55,055 | 55,222 | 52,565 | 52,841 | 53,541 | 53,714 |
| Announcement Date | 23/02/21 | 16/02/22 | 01/03/23 | 28/02/24 | 25/02/25 | 27/02/26 |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.42B | |
| 64.78x | 7.42x | 41x | -.--% | 12.44B | |
| 30.58x | 6.32x | 17.17x | 1.24% | 5.89B | |
| 18.88x | 1.77x | 9.34x | 2.58% | 5.48B | |
| 25.97x | 7.77x | 19.69x | 0.64% | 3.91B | |
| 16.41x | 2.88x | 13.75x | 3.98% | 3.75B | |
| -17.67x | 439.35x | -76.29x | -.--% | 1.81B | |
| -9.23x | 2.11x | -9.23x | - | 1.7B | |
| 19.56x | 2.32x | 9.37x | 2.22% | 1.52B | |
| Average | 18.66x | 58.74x | 3.10x | 1.52% | 5.1B | |
| Weighted average by Cap. | 33.82x | 26.94x | 17.84x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MASI Stock
- Valuation Masimo Corporation
Select your edition
All financial news and data tailored to specific country editions
