|
Real-time Estimate
Cboe BZX
18:26:51 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 248.86 USD | +2.17% |
|
+1.59% | +192.61% |
| 03:57pm | S&P 500, Nasdaq set for higher open as SK Hynix lifts chips; Fed in focus | RE |
| 01:25pm | Nasdaq futures gain as SK Hynix lifts chips ahead of Fed decision, earnings | RE |
Company Valuation: Marvell Technology Group Ltd
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,247 | 36,816 | 58,527 | 97,658 | 66,932 | 213,593 | - | - |
| Change | - | -38.89% | 58.97% | 66.86% | -31.46% | 219.12% | - | - |
| Enterprise Value (EV) 1 | 64,182 | 40,397 | 61,742 | 100,773 | 68,764 | 213,719 | 210,662 | 204,280 |
| Change | - | -37.06% | 52.84% | 63.22% | -31.76% | 210.8% | -1.43% | -3.03% |
| P/E | -135x | -227x | -62.7x | -111x | 25.7x | 135x | 48.5x | 23.9x |
| PBR | 3.85x | 2.36x | 3.95x | 7.27x | 4.67x | 11.6x | 9.41x | 6.5x |
| PEG | - | 3.5x | -0x | 19.98x | -0x | -3.3x | 0x | 0x |
| Capitalization / Revenue | 13.5x | 6.22x | 10.6x | 16.9x | 8.17x | 17.7x | 10.8x | 6.78x |
| EV / Revenue | 14.4x | 6.82x | 11.2x | 17.5x | 8.39x | 17.7x | 10.7x | 6.48x |
| EV / EBITDA | 37.1x | 16.8x | 32.5x | 51.2x | 21.2x | 43.7x | 26x | 14.7x |
| EV / EBIT | 43.8x | 19.2x | 38.6x | 60.5x | 23.8x | 47.7x | 26.4x | 14.8x |
| EV / FCF | 98.7x | 37.3x | 59.7x | 72.2x | 49.2x | 79.4x | 40.8x | 24x |
| FCF Yield | 1.01% | 2.68% | 1.68% | 1.39% | 2.03% | 1.26% | 2.45% | 4.16% |
| Dividend per Share 2 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2396 | 0.2394 | 0.2423 |
| Rate of return | 0.34% | 0.56% | 0.35% | 0.21% | 0.3% | 0.1% | 0.1% | 0.1% |
| EPS 2 | -0.53 | -0.19 | -1.08 | -1.02 | 3.07 | 1.802 | 5.021 | 10.17 |
| Distribution rate | -45.3% | -126% | -22.2% | -23.5% | 7.82% | 13.3% | 4.77% | 2.38% |
| Net sales 1 | 4,462 | 5,920 | 5,508 | 5,767 | 8,195 | 12,069 | 19,708 | 31,520 |
| EBITDA 1 | 1,731 | 2,404 | 1,898 | 1,969 | 3,240 | 4,886 | 8,118 | 13,886 |
| EBIT 1 | 1,465 | 2,099 | 1,599 | 1,665 | 2,891 | 4,484 | 7,971 | 13,848 |
| Net income 1 | -421 | -163.5 | -933.4 | -885 | 2,670 | 1,663 | 4,566 | 9,225 |
| Net Debt 1 | 3,934 | 3,581 | 3,215 | 3,116 | 1,832 | 126 | -2,931 | -9,313 |
| Reference price 2 | 71.40 | 43.15 | 67.70 | 112.86 | 78.92 | 243.57 | 243.57 | 243.57 |
| Nbr of stocks (in thousands) | 843,800 | 853,200 | 864,500 | 865,300 | 848,100 | 876,927 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 07/03/24 | 05/03/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 135.18x | 17.71x | 43.74x | 0.1% | 214B | |
| 21.8x | 12.44x | 18.76x | 0.35% | 5,263B | |
| 21.74x | 10.65x | 14.39x | 1.12% | 1,919B | |
| 36.96x | 15.65x | 22.99x | 0.76% | 1,634B | |
| 5.37x | 3.31x | 3.69x | 0.07% | 1,051B | |
| 98.16x | 17.71x | 67.17x | -.--% | 915B | |
| 3.78x | 2.34x | 2.81x | 0.25% | 737B | |
| -40.87x | 8.13x | 22.68x | -.--% | 493B | |
| 34.1x | 12.79x | 23.31x | 1.87% | 282B | |
| Average | 35.13x | 11.19x | 24.39x | 0.5% | 1,390B | |
| Weighted average by Cap. | 26.66x | 11.54x | 20.66x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MRVL Stock
- Valuation Marvell Technology Group Ltd
Select your edition
All financial news and data tailored to specific country editions
