|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 80.28 USD | +8.18% |
|
+1.72% | -5.53% |
| 02-03 | UBS Adjusts Marvell Technology Price Target to $115 From $120, Maintains Buy Rating | MT |
| 02-02 | Marvell Technology, Inc. completed the acquisition of Celestial AI Inc. | CI |
Company Valuation: Marvell Technology Group Ltd
Data adjusted to current consolidation scope
| Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 35,645 | 61,108 | 39,350 | 57,809 | 97,658 | 69,993 | - | - |
| Change | - | 71.44% | -35.61% | 46.91% | 68.93% | -28.33% | - | - |
| Enterprise Value (EV) 1 | 36,089 | 65,042 | 42,931 | 61,024 | 100,773 | 71,841 | 71,814 | 72,698 |
| Change | - | 80.23% | -34% | 42.15% | 65.14% | -28.71% | -0.04% | 1.23% |
| P/E ratio | -129x | -137x | -243x | -61.9x | -111x | 26.8x | 43x | 25.5x |
| PBR | 4.23x | 3.91x | 2.52x | 3.9x | 7.27x | 4.74x | 4.34x | 4.21x |
| PEG | - | -4.7x | 3.8x | -0x | 19.98x | -0x | -1.1x | 0.4x |
| Capitalization / Revenue | 12x | 13.7x | 6.65x | 10.5x | 16.9x | 8.55x | 7x | 5.35x |
| EV / Revenue | 12.2x | 14.6x | 7.25x | 11.1x | 17.5x | 8.78x | 7.18x | 5.56x |
| EV / EBITDA | 39.4x | 37.6x | 17.9x | 32.1x | 51.2x | 25.2x | 20.3x | 15.7x |
| EV / EBIT | 50.2x | 44.4x | 20.4x | 38.2x | 60.5x | 25.3x | 20.3x | 15x |
| EV / FCF | 50.8x | 100x | 39.7x | 59x | 72.2x | 39.4x | 26.4x | 21.6x |
| FCF Yield | 1.97% | 1% | 2.52% | 1.69% | 1.39% | 2.54% | 3.79% | 4.64% |
| Dividend per Share 2 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2397 | 0.2374 | 0.2367 |
| Rate of return | 0.45% | 0.33% | 0.52% | 0.36% | 0.21% | 0.3% | 0.3% | 0.29% |
| EPS 2 | -0.41 | -0.53 | -0.19 | -1.08 | -1.02 | 2.992 | 1.869 | 3.146 |
| Distribution rate | -58.5% | -45.3% | -126% | -22.2% | -23.5% | 8.01% | 12.7% | 7.52% |
| Net sales 1 | 2,969 | 4,462 | 5,920 | 5,508 | 5,767 | 8,185 | 9,997 | 13,078 |
| EBITDA 1 | 916.2 | 1,731 | 2,404 | 1,898 | 1,969 | 2,846 | 3,530 | 4,633 |
| EBIT 1 | 718.3 | 1,465 | 2,099 | 1,599 | 1,665 | 2,845 | 3,546 | 4,838 |
| Net income 1 | -277.3 | -421 | -163.5 | -933.4 | -885 | 2,566 | 1,576 | 2,578 |
| Net Debt 1 | 444.3 | 3,934 | 3,581 | 3,215 | 3,116 | 1,848 | 1,821 | 2,705 |
| Reference price 2 | 52.87 | 72.42 | 46.12 | 66.87 | 112.86 | 80.28 | 80.28 | 80.28 |
| Nbr of stocks (in thousands) | 674,198 | 843,800 | 853,200 | 864,500 | 865,300 | 871,862 | - | - |
| Announcement Date | 03/03/21 | 03/03/22 | 02/03/23 | 07/03/24 | 05/03/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.83x | 8.78x | 25.24x | 0.3% | 69.99B | |
| 40.37x | 20.79x | 32.52x | 0.02% | 4,505B | |
| 43.25x | 16.52x | 24.98x | 0.79% | 1,578B | |
| 27.55x | 11.7x | 17.02x | 1.14% | 1,459B | |
| 12.42x | 5.69x | 8.26x | 0.12% | 444B | |
| 14.9x | 5.98x | 9.62x | 0.22% | 396B | |
| 46.62x | 7.08x | 30.22x | -.--% | 340B | |
| -311.5x | 4.99x | 16.44x | -.--% | 253B | |
| 34.53x | 10.72x | 22.18x | 2.59% | 201B | |
| 44.09x | 12.23x | 20.48x | 1.31% | 157B | |
| Average | -2.09x | 10.45x | 20.70x | 0.65% | 940.28B | |
| Weighted average by Cap. | 27.08x | 15.96x | 25.75x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MRVL Stock
- Valuation Marvell Technology Group Ltd
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition