|
Market Closed -
Nasdaq
20:00:00 29/10/2026 GMT
|
After hours 23:43:26 | |||
| 218.34 USD | -13.24% |
|
209.05 | -4.25% |
| 10-29 | Tech Down as Alphabet Slides -- Tech Roundup | DJ |
| 10-29 | Nasdaq slides over 1% as Alphabet results revive AI spending fears | RE |
Company Valuation: Marvell Technology Group Ltd
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,247 | 36,816 | 58,527 | 97,658 | 66,932 | 220,679 | - | - |
| Change | - | -38.89% | 58.97% | 66.86% | -31.46% | 229.71% | - | - |
| Enterprise Value (EV) 1 | 64,182 | 40,397 | 61,742 | 100,773 | 68,764 | 220,592 | 217,415 | 210,839 |
| Change | - | -37.06% | 52.84% | 63.22% | -31.76% | 220.8% | -1.44% | -3.02% |
| P/E | -135x | -227x | -62.7x | -111x | 25.7x | 121x | 43.6x | 21.6x |
| PBR | 3.85x | 2.36x | 3.95x | 7.27x | 4.67x | 10.4x | 8.43x | 5.82x |
| PEG | - | 3.5x | -0x | 19.98x | -0x | -2.9x | 0x | 0x |
| Capitalization / Revenue | 13.5x | 6.22x | 10.6x | 16.9x | 8.17x | 18.3x | 11.2x | 7.01x |
| EV / Revenue | 14.4x | 6.82x | 11.2x | 17.5x | 8.39x | 18.3x | 11x | 6.7x |
| EV / EBITDA | 37.1x | 16.8x | 32.5x | 51.2x | 21.2x | 45.1x | 26.8x | 15.2x |
| EV / EBIT | 43.8x | 19.2x | 38.6x | 60.5x | 23.8x | 49.2x | 27.3x | 15.3x |
| EV / FCF | 98.7x | 37.3x | 59.7x | 72.2x | 49.2x | 81.9x | 42.1x | 24.8x |
| FCF Yield | 1.01% | 2.68% | 1.68% | 1.39% | 2.03% | 1.22% | 2.38% | 4.03% |
| Dividend per Share 2 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2396 | 0.2394 | 0.2423 |
| Rate of return | 0.34% | 0.56% | 0.35% | 0.21% | 0.3% | 0.11% | 0.11% | 0.11% |
| EPS 2 | -0.53 | -0.19 | -1.08 | -1.02 | 3.07 | 1.797 | 5.003 | 10.11 |
| Distribution rate | -45.3% | -126% | -22.2% | -23.5% | 7.82% | 13.3% | 4.78% | 2.4% |
| Net sales 1 | 4,462 | 5,920 | 5,508 | 5,767 | 8,195 | 12,070 | 19,716 | 31,474 |
| EBITDA 1 | 1,731 | 2,404 | 1,898 | 1,969 | 3,240 | 4,886 | 8,118 | 13,886 |
| EBIT 1 | 1,465 | 2,099 | 1,599 | 1,665 | 2,891 | 4,487 | 7,964 | 13,788 |
| Net income 1 | -421 | -163.5 | -933.4 | -885 | 2,670 | 1,660 | 4,549 | 9,172 |
| Net Debt 1 | 3,934 | 3,581 | 3,215 | 3,116 | 1,832 | -87.02 | -3,264 | -9,840 |
| Reference price 2 | 71.40 | 43.15 | 67.70 | 112.86 | 78.92 | 218.24 | 218.24 | 218.24 |
| Nbr of stocks (in thousands) | 843,800 | 853,200 | 864,500 | 865,300 | 848,100 | 876,927 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 07/03/24 | 05/03/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 140.01x | 18.28x | 45.15x | 0.1% | 221B | |
| 21.54x | 12.29x | 18.54x | 0.35% | 5,201B | |
| 21.97x | 10.77x | 14.55x | 1.11% | 1,938B | |
| 37.98x | 16.08x | 23.62x | 0.74% | 1,679B | |
| 5.68x | 3.53x | 3.94x | 0.07% | 1,112B | |
| 100.63x | 18.28x | 69.36x | -.--% | 944B | |
| 4.05x | 2.6x | 3.1x | 0.67% | 806B | |
| -41.65x | 8.28x | 23.09x | -.--% | 502B | |
| 34.2x | 12.83x | 23.37x | 1.86% | 283B | |
| Average | 36.04x | 11.44x | 24.97x | 0.54% | 1,410B | |
| Weighted average by Cap. | 27.01x | 11.58x | 20.87x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MRVL Stock
- Valuation Marvell Technology Group Ltd
Select your edition
All financial news and data tailored to specific country editions
