Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.23 USD | 0.00% | +1.40% | -3.98% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 129 | 138.9 | 141.4 | 168.1 | 162.7 | 158.4 |
Enterprise Value (EV) 1 | 129 | 138.9 | 142 | 168.1 | 162.8 | 158.4 |
P/E ratio | -8.09 x | 5.7 x | 14.7 x | 7.45 x | 23.9 x | 10.4 x |
Yield | 11.7% | 10.9% | 10.7% | 8.98% | 9.29% | 9.56% |
Capitalization / Revenue | 41.4 x | 41.5 x | 60 x | 84.6 x | 58.4 x | 38.3 x |
EV / Revenue | 41.4 x | 41.5 x | 60 x | 84.6 x | 58.4 x | 38.3 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.89 x | 0.9 x | 0.95 x | 1.08 x | 1.1 x | 1.07 x |
Nbr of stocks (in thousands) | 20,947 | 20,947 | 20,947 | 20,958 | 20,989 | 21,035 |
Reference price 2 | 6.160 | 6.630 | 6.750 | 8.020 | 7.750 | 7.530 |
Announcement Date | 07/03/19 | 04/03/20 | 08/03/21 | 28/02/22 | 01/03/23 | 29/02/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3.117 | 3.347 | 2.358 | 1.987 | 2.785 | 4.141 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 1.22 | 1.736 | 0.8516 | 0.2548 | 1.16 | 2.504 |
Operating Margin | 39.14% | 51.87% | 36.12% | 12.82% | 41.67% | 60.48% |
Earnings before Tax (EBT) 1 | -15.95 | 24.36 | 9.594 | 22.57 | 6.808 | 15.29 |
Net income 1 | -15.95 | 24.36 | 9.594 | 22.57 | 6.808 | 15.29 |
Net margin | -511.68% | 727.66% | 406.91% | 1,136.05% | 244.49% | 369.2% |
EPS 2 | -0.7613 | 1.163 | 0.4580 | 1.076 | 0.3239 | 0.7259 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.7200 | 0.7200 | 0.7200 | 0.7200 | 0.7200 | 0.7200 |
Announcement Date | 07/03/19 | 04/03/20 | 08/03/21 | 28/02/22 | 01/03/23 | 29/02/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt | - | - | 0.62 | - | 0.12 | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -10.5% | 16.3% | 6.34% | 14.8% | 4.47% | 10.3% |
ROA (Net income/ Total Assets) | 0.49% | 0.69% | 0.33% | 0.1% | 0.47% | 1.02% |
Assets 1 | -3,282 | 3,532 | 2,907 | 22,261 | 1,454 | 1,496 |
Book Value Per Share 2 | 6.910 | 7.350 | 7.090 | 7.450 | 7.050 | 7.060 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 07/03/19 | 04/03/20 | 08/03/21 | 28/02/22 | 01/03/23 | 29/02/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.98% | 152M | |
+5.34% | 12.82B | |
+12.72% | 9.62B | |
+9.66% | 5.64B | |
-0.50% | 5.56B | |
+6.41% | 5.23B | |
+17.95% | 4.63B | |
+18.80% | 4.53B | |
+2.81% | 4.07B | |
+6.22% | 3.94B |
- Stock Market
- Equities
- MCN Stock
- Financials Madison Covered Call & Equity Strategy Fund